Question
At the beginning of 2013, Mary Abrahams purchased a small business, the Maitz Company, whose income statement and balance sheets are shown below. Income Statement
At the beginning of 2013, Mary Abrahams purchased a small business, the Maitz Company, whose income statement and balance sheets are shown below.
Income Statement for the Maitz Company for 2013 | ||
Sales |
| $175,000 |
Cost of goods sold |
| $105,000 |
Gross profits |
| $70,000 |
Operating expenses |
|
|
Depreciation | $5,000 |
|
Administrative expenses | $20,000 |
|
Selling expenses | $26,000 |
|
Total operating expenses |
| $51,000 |
Operating profits |
| $19,000 |
Interest expense |
| $3,000 |
Profits before taxes |
| $16,000 |
Taxes |
| $8,000 |
Net profits |
| $8,000 |
Balance Sheets for the Maitz Company for 2012 and 2013 | ||
Assets | 2012 | 2013 |
Current assets: |
|
|
Cash | $8,000 | $10,000 |
Accounts receivable | $15,000 | $20,000 |
Inventory | $22,000 | $25,000 |
Total current assets | $45,000 | $55,000 |
Fixed assets: |
|
|
Gross fixed assets | $50,000 | $55,000 |
Accumulated depreciation | $15,000 | $20,000 |
Net fised assets | $35,000 | $35,000 |
Other assets | $12,000 | $10,000 |
TOTAL ASSETS | $92,000 | $100,000 |
Debt (Liabilities) and Equity | ||
Current debt: |
|
|
Accounts payable | $10,000 | $12,000 |
Accruals | $7,000 | $8,000 |
Short-term notes | $5,000 | $5,000 |
Total current debt | $22,000 | $25,000 |
Long-term debt | $15,000 | $15,000 |
Total debt | $37,000 | $40,000 |
Equity | $55,000 | $60,000 |
TOTAL DEBT AND EQUITY | $92,000 | $100,000 |
Directions: answer the following questions:
- Given the information provided by the financial statements, what would you tell Abrahams? (As part of your answer, calculate the firms cash flows.)
- How would you describe the cash flow pattern for the Maitz Company?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started