At the beginning of the period, the Cutting Department budgeted direct labor of $132,000, direct materials of $150,000 and fixed factory overhead of $14,100 for 7,900 hours of production. The department actually completed 11,300 hours of production. The appropriate total budget for the department, assuming it uses flexible budgeting, is