At the beginning of year 1, P Ltd acquired S Ltd by issuing its own shares...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
At the beginning of year 1, P Ltd acquired S Ltd by issuing its own shares to shareholders of S Ltd who had an option of receiving either two shares from P Ltd for every one share held in S Ltd or $3 per share in cash, receivable half at the acquisition date and half in one year's time. S Ltd had 2,500 shares before business combination and 25% of its shareholders eleceted to receive cash and the remainder to receive shares. P Ltd's shares traded at $2 per share on the acquisition date. Due to doubts as to whether its share price could remain at or above the $2 level for three months, P Ltd agreed to compensate shareholders of S Ltd the value of any decrease in the share price below $2. P Ltd believed that there was a probability of one-third that its share price would fall to $1.80 in three months. Other information is as follows. 1. S Ltd reported $10,000 of share capital and additional paid-in capital and $7,000 of retained earnings as at the beginning of year 1. 2. P Ltd acquired S Ltd on a cumulative dividend basis. S Ltd recorded a dividend payable of $1,600 on the acquisition date. 3. In addition to shares issued, P Ltd paid $15,430 cash to S Ltd by two instalments: $10,430 at the beginning of year 1 and the remaining two years later. 4. P Ltd supplied to S Ltd a self-developed patent worth $1,304 on the date of acquisition. 5. On the date of acquisition, S Ltd had an unrecorded liability arising from a lawsuit with the expected loss of $10,000. However, the lawyer estimated that there was a 20% chance of losing the case. 6. On the date of acquisition, S Ltd had an unrecorded patent of $1,000 (fair value). 7. P Ltd paid $15,000 for share issuance and $10,000 for consulting and brokerage services in relation to acquisition. 8. The bank interest rate was 5% and the income tax rate was 30%. At the acquisition date, S Ltd's assets and liabilities were recorded as fair value except for the following: Land Carrying amount $ 4,000 Fair value 7,000 Plant (original cost $6,000) Inventory 6,000 5,000 4,000 6,000 S Ltd sold the land during year 2 for $6,800. The undervalued plant had a further 4-year life. 90% of the overvalued inventory were sold in year 1 and the remaining amount was sold in year 2. P Ltd's share price remained above $2 per share within the guarantee period; S Ltd has not settled the contingent liability by end of year 2; no amortization was charged on the unrecorded patent; and no impairment loss on goodwill since acquisition. Financial statements of the two firms for and at end of year 2 are as follows. Sales revenue S Ltd $8,000 P Ltd $30,000 Cost of sales Gross profit Gain on sale of land Depreciation expense Other expenses (18,000) (5,500) 12,000 2,500 2,800 (1,000) (500) (3,000) (2,000) Income tax expense (800) (200) Profit for the year 7,200 2,600 Retained earnings (year 2 opening) 12,800 8,000 20,000 10,600 Dividend (600) Retained earnings (year 2 ending) 20,000 10,000 Share capital ($1 par value for both firms) 15,000 2,500 Additional paid-in capital 10,000 7,500 Contingent liability 1,000 Deferred tax liability Dividend payable Other liabilities 500 1,500 600 400 Total equity and liabilities $ 48,000 $ 21,000 At the beginning of year 1, P Ltd acquired S Ltd by issuing its own shares to shareholders of S Ltd who had an option of receiving either two shares from P Ltd for every one share held in S Ltd or $3 per share in cash, receivable half at the acquisition date and half in one year's time. S Ltd had 2,500 shares before business combination and 25% of its shareholders eleceted to receive cash and the remainder to receive shares. P Ltd's shares traded at $2 per share on the acquisition date. Due to doubts as to whether its share price could remain at or above the $2 level for three months, P Ltd agreed to compensate shareholders of S Ltd the value of any decrease in the share price below $2. P Ltd believed that there was a probability of one-third that its share price would fall to $1.80 in three months. Other information is as follows. 1. S Ltd reported $10,000 of share capital and additional paid-in capital and $7,000 of retained earnings as at the beginning of year 1. 2. P Ltd acquired S Ltd on a cumulative dividend basis. S Ltd recorded a dividend payable of $1,600 on the acquisition date. 3. In addition to shares issued, P Ltd paid $15,430 cash to S Ltd by two instalments: $10,430 at the beginning of year 1 and the remaining two years later. 4. P Ltd supplied to S Ltd a self-developed patent worth $1,304 on the date of acquisition. 5. On the date of acquisition, S Ltd had an unrecorded liability arising from a lawsuit with the expected loss of $10,000. However, the lawyer estimated that there was a 20% chance of losing the case. 6. On the date of acquisition, S Ltd had an unrecorded patent of $1,000 (fair value). 7. P Ltd paid $15,000 for share issuance and $10,000 for consulting and brokerage services in relation to acquisition. 8. The bank interest rate was 5% and the income tax rate was 30%. At the acquisition date, S Ltd's assets and liabilities were recorded as fair value except for the following: Land Carrying amount $ 4,000 Fair value 7,000 Plant (original cost $6,000) Inventory 6,000 5,000 4,000 6,000 S Ltd sold the land during year 2 for $6,800. The undervalued plant had a further 4-year life. 90% of the overvalued inventory were sold in year 1 and the remaining amount was sold in year 2. P Ltd's share price remained above $2 per share within the guarantee period; S Ltd has not settled the contingent liability by end of year 2; no amortization was charged on the unrecorded patent; and no impairment loss on goodwill since acquisition. Financial statements of the two firms for and at end of year 2 are as follows. Sales revenue S Ltd $8,000 P Ltd $30,000 Cost of sales Gross profit Gain on sale of land Depreciation expense Other expenses (18,000) (5,500) 12,000 2,500 2,800 (1,000) (500) (3,000) (2,000) Income tax expense (800) (200) Profit for the year 7,200 2,600 Retained earnings (year 2 opening) 12,800 8,000 20,000 10,600 Dividend (600) Retained earnings (year 2 ending) 20,000 10,000 Share capital ($1 par value for both firms) 15,000 2,500 Additional paid-in capital 10,000 7,500 Contingent liability 1,000 Deferred tax liability Dividend payable Other liabilities 500 1,500 600 400 Total equity and liabilities $ 48,000 $ 21,000
Expert Answer:
Posted Date:
Students also viewed these accounting questions
-
John Marshall is employed as a bank loan officer for First State Bank. He is comparing two companies that have applied for loans, and he wants your help in evaluating those companies. The two...
-
Understand organizational stress from a systematic framework.
-
The Bittersweet Chocolate Company manufactures a chocolate syrup product. The engineer has determined the following materials mix formula to produce the chocolate syrup: lop2 Raw material Gallons...
-
WTVX, Channel 6, is located in Eugene, Oregon, home of the University of Oregon's football team. The station was owned and operated by George Wilcox, a former Duck (University of Oregon football...
-
21.Using Table 1, the treynor ratio for manager 1 is closest to: a..7 b.12.5 c.15 d.8.2 22.Using Table 1 The Sharpe ratio for manager 2 is closest to a..6 b..8 c.15 d.10 23.Using Table 1, the Treynor...
-
By Karin Strohecker LONDON, July 28 (Reuters) - From Tunisia and South Africa to Colombia, social unrest is sweeping through developing countries, a reminder of income inequalities that have deepened...
-
Identify one issue affecting global performance management, such as communication, differences in culture, motivation. The issue identified should be one that a leader needs to address. In addition...
-
49. The sun (S) and the planet (P) of an epicyclic gear train shown in the figure have identical number of teeth. Appris AT S OR If the sun (S) and the outer ring (R) gears are rotated in the same...
-
53. The function f(z) of complex variable z=x+iy where i1, is given as f(z) = (x-3x)+iv(x, y). For this function to be analytic, v(x,y) should be (A) (x-3xy)+constant (C) (3x2y-y)+constant (B)...
-
Que (3) =) hit f have an isolated singularity at z=a and + #0 T Then if either lim 12-01 |f(z) =0 719 show that time 12-a1* Hist en 70 300M lim 12-01 1 firs) 2-9 = 00 holds for some ser, then there...
-
Q. 5 What is the next number in the series? 12 35 81 173 357 S
-
explain the different roles or purposes for which management accounting information is used within organizations. LO1
-
describe the ideal and actual uses of accounting information for decision making in relation to a combination of uncertainty of objectives and uncertainty of cause-and-effect relationships; LO1
-
Advanced (a) Contingency theory has frequently been used to explain variations in the functioning of organizations. It has been criticised on a number of grounds, including whether suffi cient...
Study smarter with the SolutionInn App