At the end of 2019, Torrin Company had the following balances in its pension related accounts:

Plan assets$4,020,000

Project benefit obligation 6,795,000

Unamortized PSC in AOCI540,000Unamortized net gain/loss in AOCI810,000 (gain)

As a result of the operation of the plan during 2020, the following additional information is provided by the actuary for 2020:

Service cost$1,260,000

Settlement (interest) rate9%

Actual return on plan assets 450,000

Expected return on plan assets360,000

Unexpected gain from decrease in PBO

due to change in actuarial predictions 150,000

Contribution to plan 600,000

Benefits paid to retirees390,000

Amortization of PSC60,000

Remaining service life of employees10 yrs.

A plan amendment was adopted on 12/31/20 that increased

future retirement obligations and resulted in additional PSC800,000

REQUIRED: Complete the following pension worksheet for 2020 in good form. Do not record the journal entry for pensions.

Unamor. net

PensionPension asset/liabilityUnamortizedgain/loss

ExpenseCashPBOPlan assetsPSC in AOCIin AOCI

Bal. 1/1/20- -