At the end of 2020, Skysong Company is conducting an impairment test and needs to develop a fair value estimate for machinery used in its manufacturing operations. Given the nature of Skysong's production process, the equipment is for special use. (No secondhand market values are available.) The equipment will be obsolete in2years, and Skysong's accountants have developed the following cash flow information for the equipment.

Year

Net Cash Flow

Estimate

Probability

Assessment

2021$6,07040%9,49060%2022$(540)20%2,02060%4,22020% Scrap value

2022$54050%96050%

Click here to view factor tables

Using expected cash flow and present value techniques, determine the fair value of the machinery at the end of 2020. Use a5% discount rate. Assume all cash flows occur at the end of the year. (Round factor values to 5 decimal places, e.g. 1.25124 and final answer to 0 decimal places, e.g. 458,581.)

Fair value of the machinery at the end of 2020