Attached are budgeted sales for the month's of September -December.
September	October	November	December
$100,000	$160,000	$180,000	$120,000
25% of sales are collected immediately in cash,
Of the 75% credit sales	50% is collected later in the month sold,
30% are collected the month following the sale,
15% is collected two months later
The remainder is uncollectible.
Prepare a schedule of expected cash collections from sales for the months of September and October