Question
Attached are the financial statements for Smith Company, Inc. Use the financial statements to answer the questions below Calculate and interpret the return on assets
Attached are the financial statements for Smith Company, Inc. Use the financial statements to answer the questions below
Calculate and interpret the return on assets using the Dupont Method for the four years of data.
Calculate and interpret the return on equity using the Modified Dupont Method all four years of data.
Information for calculating the ROA and ROE using the Dupont Method for three competitors to Smith Company, Inc. is also provided below.
Format Table
(2018) | Competitor 1 | Competitor 2 | Competitor 3 |
Net Profit Margin | 0.082 | 0.11 | 0.03 |
Total Asset Turnover | 0.88 | 0.9 | 0.55 |
ROA | 0.07216 | 0.099 | 0.0165 |
FLM | 3.3 | 2.5 | 5.5 |
ROE | 0.238128 | 0.2475 | 0.09075 |
NOTE: The five-factor DuPont method is as follows:
= Tax Burden * Interest Burden * Operating Margin * Asset Turnover * Equity Multiplier
12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | |
Revenue | ||||
Total Revenue | 51,728,000 | 57,902,000 | 56,519,100 | 56,488,000 |
Cost of Revenue | 23,502,000 | 25,340,000 | 25,399,800 | 25,283,000 |
Gross Profit | 28,226,000 | 32,562,000 | 31,119,300 | 31,205,000 |
Operating Expenses | ||||
Selling General and Administrative | 19,184,000 | 20,706,000 | 21,225,600 | 20,736,000 |
Operating Income or Loss | 9,042,000 | 11,856,000 | 9,893,700 | 10,469,000 |
Income from Continuing Operations | ||||
Other Income/Expenses Net | -1,148,000 | -1,507,000 | -1,508,400 | -2,256,000 |
Interest Expense | 1,220,000 | 1,288,000 | 1,207,800 | 853,000 |
Income Before Tax | 6,674,000 | 9,061,000 | 7,177,500 | 7,360,000 |
Income Tax Expense | 2,696,000 | 4,130,000 | 1,956,600 | 1,708,000 |
Net Income | 3,978,000 | 4,931,000 | 5,220,900 | 5,652,000 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started