Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Attached are the income statement and statement of stockholders equity for Varney Corp for the year ended 12/31/2014 and the comparative balance sheet information at

Attached are the income statement and statement of stockholders equity for Varney Corp for the year ended 12/31/2014 and the comparative balance sheet information at 12/31/2013 and 12/31/2014. The following additional information is provided:

During 2014 Varney purchased land and a building through a $200,000 cash purchase. There were no disposals of operating assets during 2014. The building is the only depreciable operating asset that Varney owned during 2014

During 2014, Varney issued 5,000 shares of its own common stock for $50,000

During 2014, Varney repurchased 2,000 shares of its own common stock for $18,000

The other operating expenses were paid in full during 2014

During 2014, $2,000 of dividends were paid to stockholders

An equity statement is not shown because all relevant information to the statement of cash flows has been provided

Required:

Prepare a statement of cash flows for Varney Corp. for the year ended 12/31/2014 using the indirect method of presenting operating cash flows.

Varney Corp.

Income Statement

Year Ended 12/31/2014

Revenues and Gains:

Sales Revenue

$1,118,000

Expenses and Losses:

Cost of Goods Sold

$ 614.600

Salaries and Wages Expense

206,800

Rent Expense

9,000

Depreciation Expense

4,000

Other Operating Expenses

123,180

Interest Expense

2,000

963,580

Net Income

$ 158,420

Varney Corp.

Comparative Balance Sheet Information

12/31/2013 & 12/31/2014

Assets:

12/31/2013

12/31/2014

Change

Cash

$ 85,800

$136,900

$ +51,100

Accounts Receivable

73,500

115,520

+42,020

Inventory

40,000

15,400

- 24,600

Prepaid Rent

3,000

0

-3,000

Operating Assets (Net)

0

196,000

+196,000

Total Assets

$202,300

$463,820

$+261,520

Liabilities and Stockholders Equity:

Accounts Payable

$ 51,500

$120,000

$ +68,500

Salaries & Wages Payable

900

6,000

+ 5,100

Interest Payable

500

0

- 500

Notes Payable

50,000

50,000

0

Paid-in Capital

75,000

125,000

+50,000

Retained Earnings

24,400

180,820

+156,420

Treasury Stock

0

(18,000)

-18,000

Total Liabilities & Stockholders Equity

$202,300

$463,820

$+261,520

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

College Accounting A Practical Approach 1-15

Authors: Jeffrey Slater

4th Edition

013142050X, 978-0131420502

More Books

Students also viewed these Accounting questions

Question

3 What are the stages of Kotter and Cohens model of change?

Answered: 1 week ago

Question

4 What is organisation development?

Answered: 1 week ago

Question

5 What activities are employed in OD processes?

Answered: 1 week ago