Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Attached are the income statement and statement of stockholders equity for Varney Corp for the year ended 12/31/2014 and the comparative balance sheet information at

Attached are the income statement and statement of stockholders’ equity for Varney Corp for the year ended 12/31/2014 and the comparative balance sheet information at 12/31/2013 and 12/31/2014. The following additional information is provided:

During 2014 Varney purchased land and a building through a $200,000 cash purchase. There were no disposals of operating assets during 2014. The building is the only depreciable operating asset that Varney owned during 2014

During 2014, Varney issued 5,000 shares of its own common stock for $50,000

During 2014, Varney repurchased 2,000 shares of its own common stock for $18,000

The other operating expenses were paid in full during 2014

During 2014, $2,000 of dividends were paid to stockholders

An equity statement is not shown because all relevant information to the statement of cash flows has been provided


Required:

Prepare a statement of cash flows for Varney Corp. for the year ended 12/31/2014 using the “indirect” method of presenting operating cash flows.

Varney Corp.

Income Statement

Year Ended 12/31/2014

Revenues and Gains:

     Sales Revenue

 

$1,118,000

   

Expenses and Losses:

  

     Cost of Goods Sold

$   614.600

 

     Salaries and Wages Expense

    206,800

 

     Rent Expense

         9,000

 

     Depreciation Expense

         4,000

 

     Other Operating Expenses

     123,180

 

     Interest Expense

         2,000

     963,580

Net Income

 

$   158,420

   

Varney Corp.

Comparative Balance Sheet Information

12/31/2013 & 12/31/2014

 

Assets:

12/31/2013

12/31/2014

Change

Cash

    $ 85,800

  $136,900

$ +51,100

Accounts Receivable

        73,500

    115,520

     +42,020

Inventory

        40,000

      15,400

     - 24,600

     Prepaid Rent

          3,000

               0

        -3,000

     Operating Assets (Net)

                 0

    196,000

   +196,000

Total Assets

    $202,300

$463,820

$+261,520

 

   

Liabilities and Stockholders’ Equity:

   

Accounts Payable

    $ 51,500

$120,000

$ +68,500

Salaries & Wages Payable

             900

        6,000

     + 5,100

Interest Payable

             500

               0

     -     500

Notes Payable

        50,000

      50,000

                0

Paid-in Capital

        75,000

   125,000

     +50,000

Retained Earnings

        24,400

    180,820

   +156,420

Treasury Stock

                 0

    (18,000)      

      -18,000

Total Liabilities & Stockholders’ Equity

    $202,300

$463,820

$+261,520

Step by Step Solution

3.57 Rating (150 Votes )

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Document Format ( 2 attachments)

PDF file Icon
635daf1abe653_177985.pdf

180 KBs PDF File

Word file Icon
635daf1abe653_177985.docx

120 KBs Word File

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting

Authors: Stacey Whitecotton, Robert Libby, Fred Phillips

2nd edition

9780077493677, 78025516, 77493672, 9780077826482, 978-0078025518

More Books

Students also viewed these Accounting questions