Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Attached is the data needed to prepare your Statement of Cash Flows (SCF) offline using the indirect method. Use the attached template to complete your
Attached is the data needed to prepare your Statement of Cash Flows (SCF) offline using the indirect method. Use the attached template to complete your SCF
Thomas Company | |||
Cash Flows Statement | |||
December 31, 2019 | |||
Assets | 2019 | 2018 | |
Cash | $35,000 | $20,000 | |
Accounts Receivable | 20,000 | 14,000 | |
Inventory | 28,000 | 20,000 | |
Property, Plant & Equipment | 60,000 | 78,000 | |
Accumulated Depreciation | (32,000) | (24,000) | |
Total Assets | $ 111,000 | $ 108,000 | |
Liabilities and Stockholder's Equity | |||
Accounts Payable | $19,000 | $15,000 | |
Income Taxes Payable | 7,000 | 8,000 | |
Bonds Payable | 17,000 | 33,000 | |
Common Stock | 18,000 | 14,000 | |
Retained Earnings | 50,000 | 38,000 | |
Total Liabilities and Stockholder's Equity | $ 111,000 | $ 108,000 | |
Thomas Company | |||
Income Statement | |||
For the year ended December 31, 2019 | |||
Sales | $ 242,000 | ||
Cost of Goods Sold | 175,000 | ||
Gross Profit | 67,000 | ||
Selling Expenses | $18,000 | ||
Administrative Expenses | 6,000 | 24,000 | |
Income from Operations | 43,000 | ||
Interest Expense | 3,000 | ||
Income before Income Taxes | 40,000 | ||
Income Tax Expense | 8,000 | ||
Net Income | $32,000 | ||
Additional data: | |||
During the year equipment was sold for $8,500 cash. This equipment cost | |||
$18,000 originally and had accumulated depreciation of $9,500 at the | |||
time of the sale. |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started