Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

attached is the required table needed to complete the question Messages courses Help Logout Course Content-LON-CAPA PROBLEMS MODULE PROBLEM & CAPITAL BUDGETING. Timer se Feedback

image text in transcribed
image text in transcribed
attached is the required table needed to complete the question
Messages courses Help Logout Course Content-LON-CAPA PROBLEMS MODULE PROBLEM & CAPITAL BUDGETING. Timer se Feedback Nauties Creation is one of the largest producers of miniature ships in a bottle. An especially complex part of one of the ships needs special production equipment that is not useful for other products. The company purchased this equipment carty in 2018 for $200,000. It's now January 1, 2020, and the manager of the Model Ships Division, der Riey, is considering two iteratives Alterative Produce the complex part using the current equipment The following are last year's average per-unit manufacturing costs, when production was 7.400 Ship 53.90 Direct materials Direct labor Variable overhead Hud overhead 3.55 1.85 4.30 The equipment will last for five more years with zero disposal value at that time. It can be some for $20,000 Altimative Produce the complex part with more content The cost of the new equipment is $220,000 and will have a five-year life with an estimated disposal value that time of $40,000. The sales representative sing the new equipment stated. The new equipment will allow direct labor and variable overhead to be reduced by total of 225 per nientis estimate is rate, but also knows that a higher quality of direct material will be necessary with the new equipment, costing $0.15 more per unit. In addition for overhead coats will increase by 53,000 Finley expects production to continue at 7.400 ships in each of the next five years REQUIRED USE THE PRESENT VALUE TABLES ON PAGE 113 TO COMPUTENET PRESENT VALUES, BE SURE TO USE THE NEGATIVE SIGN WHEN SUBMITTING NEGATIVE NET PRESENT VALUES, DO NOT INCLUDE A DOLLAR SIGN 1. Assuming a discount rate of what is the net present value of Nautical Creations use their current equipment to produce the part? Tres 0/5 2. Asuming a discount rate of 79 what is the net present ValueNocal Creations, buys the new equipment to produce the part? SA Thes os Threaded view Cheological Other View Mineral aferences and marked as NW Mon 2 Tera Sou Pale 113 Table 1: Present Value of $1.00 1 Period 1% 1 0.990 2 0.980 0.971 4 0.961 5 0.951 6 0.942 7 0.933 8 0.923 9 0.914 10 0.905 11 0.896 12 0.887 13 0.879 14 0.870 2% 0.980 0.961 0.942 0.924 0.906 0.888 0.871 0.853 0.837 0.820 0.804 0.788 0.773 0.758 LLLLLLLL 3% 0.971 0.943 0.915 0.888 0.863 0.837 0.813 0.789 0.766 0.744 0.722 0.701 0.681 0.661 4% 0.962 0.925 0.889 0.855 0.822 0.790 0.760 0.731 0.703 0.676 0.650 0.625 0.601 0.577 5% 0.952 0.907 0.864 0.823 0.784 0.746 0.711 0.677 0.645 0.614 0.585 0.557 0.530 0.505 6% 0.903 0.890 0.840 0.792 0.747 0.705 0.665 0.627 0.592 0558 0527 0.497 0469 0442 7% 0.935 0.873 0.816 0.763 0.713 0.666 0.623 0.582 8% 0.926 0.857 0.796 0.735 0.681 0630 0.580 0 540 0.500 0.463 0.429 0.397 0.368 0.340 9% 0.917 0.842 0.772 0.709 0.650 0.596 0.547 0.502 0.460 0.432 0.383 0356 0.326 0.299 1096 11% 1296 13% 14% 15% 0.9090.901 0.893 0.885 0.877 0.870 0.826 0.812 0.797 0.783 0.769 0.756 0.751 0.731 0.712 0.6930.675 0.658 0.683 0.659 0.636 0.613 0.592 0.572 0.621 0.5930 5670 543 0.519 0.497 0.564 0.535 0.5070.400.456 0.432 0513 0.482 0.452 0.425 0.400 0.376 0.467 0.434 0.404 0.376 0.3510 327 0.424 0.391 0.361 0.333 0.308 0.284 0.386 0352 0.322 0.295 0.270 0.247 0.3500317 0.2870 261 0.2370215 0.319 0.286 0.257 0.231 0.208 0.187 0.290 0.258 0.229 0.2040.182 0.163 0.263 0.232 0.205 0.181 0.160 0.141 0.508 0.475 0.444 0415 0.388 Table 2: Present Value of an Annuity of $1.00 3% NI 6% 0.943 1.833 2.673 7% 0.935 1 SOS 2634 Period 1% 1 0.990 2 1.970 3 2.941 4 3.902 4.853 6 5.795 7 6.728 8 7.652 9 8.566 10 9.471 10.368 12 11.255 12.134 14 13.004 lule 2% 0.980 1.942 2.884 3.808 4,713 5,601 6.472 7.325 8.162 8.983 9.787 10.575 11.345 12.106 0.971 1.913 2.829 3.717 4.580 5.417 6.230 7.020 7.786 8.530 9.253 9.994 10.635 11.296 49 0.962 1.836 2.775 3.630 4.452 5.242 6.002 6.733 7.435 8.111 8.760 9,385 9.986 10.563 5% 0.952 1.859 2.723 3.545 4329 5.076 5.786 6.463 7.108 7.722 8% 0.926 1.783 2.577 3.312 3.993 4623 5.2015 5.747 4212 4917 S.SR2 6.210 6.802 7.360 7.887 8384 8.853 9.295 4.100 4.767 5.389 5.971 6.515 7.084 7.499 9% 0.917 1.759 2531 3.340 3.890 4.486 5.033 5.535 5.995 6.418 10% 1196 12% 13% 14% 15% 0.90909010.893 0.885 0.877 0.870 1.736 1.713 1.690 1.6681.647 1.626 2457 2444 2.402 2361 2322 2283 3.170 3.102 3.037 2.974 2.914 2.855 3.791 3.695 3.605 3.517 3.433 3.352 4355 4 231 4.111 3.9983.8893.784 4.868 4.712 4.5644423 4.2884.160 5.335 5.145 4958 4.299 4.639 4.487 5.7595 537 53285.132 4.9464.772 6.145 3.899 5.6505.4265216 5.019 6.495 6.2073.9335.6875.4535.234 6.814 6.4926.1945.9185.6605.421 7.1036.750 6.424 6.1223.8425.583 7.36769826.8236.3026.0025.724 8.863 9.394 9.899 6.710 2.1.39 2546 7.904 8.244 3358 8.745 7.161 7487 7.786

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Holt McDougal Larson Geometry

Authors: Ron Larson, Laurie Boswell, Timothy D. Kanold, Lee Stiff

1st Edition

0547315171, 978-0547315171

Students also viewed these Accounting questions