Augusta has a municipal water and gas utility district (MUD). The trial balance on January 1, 20x1, follows: Credit Debit $ 93,400 25,600 9,300 121,500 482,000 Cash Accounts Receivable Inventory of Supplies Land Plant and Equipment Accumulated Depreciation Vouchers Payable Bonds Payable, 5% Net Position: Invested in Capital Assets, Net of Related Debt Unrestricted Total $ 82,000 15,400 517,000 4,500 112,900 $731,800 $731,800 Additional Information for 20X1: 1. Charges to customers for water and gas were $421,500; collections were $432,400. 2. A loan of $25,850 for two years was received from the general fund. 3. The water and gas lines were extended to a new development at a cost of $76,500. The contractor was paid. 4. Supplies were acquired from central stores internal service fund) for $12,800. Operating expenses were $329,000, and interest expense was $25,850. Payment was made for the interest and the payable to central stores, and $326,500 of the vouchers were paid. 5. Adjusting entries were as follows: estimated uncollectible accounts receivable, $6,600; depreciation expense, $32,900; and supplies expense, $15,600. Required: a. Prepare entries for the MUD enterprise fund for 20x1 and closing entries. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.) a. Prepare entries for the MUD enterprise fund for 20X1 and closing entries. (If no entry is required for at "No journal entry required" in the first account field.) View transaction list X: A Record the charges to customers. M > B Record the collections on account. C Record the receipt of loan from the General Fund. D Record the extension of the water and gas lines. E Record the payment for the extended lines. Credit F Record the expenses. G Record the payment of the approved vouchers, Interest, and payment to the Central Stores Fund. Note : journal entry has been entered Record entry Clear entry View general journal a. Prepare entries for the MUD enterprise fund for 20X1 and closing entries.( "No journal entry required" in the first account field.) View transaction list :X M H Record the entry to reduce the revenue for the uncollectible accounts. 1 Record the entry to adjust the depreciation for the period. 3 Record the entry for supplies expense to adjust supplies on hand. Crec K Record the entry to close the nominal accounts. Record the entry to close the profit and loss summary. M Record the increase in the net assets invested. b. Prepare a statement of net position for the fund for December 31, 20X1. (Select the assets account based on the order listed in the question table. Amounts to be deducted should be indicated by minus sign.) AUGUSTA MUD Enterprise Fund Statement of Net Position December 31, 20X1 Assets Total Assets Liabilities Total Liabitis Net Position: Total Net Position c. Prepare a statement of revenues, expenses, and changes in fund net position for 20X1. Assume that the $517,000 of the 5 percent bonds is related to the net capital assets of land and of plant and equipment. AUGUSTA MUD Enterprise Fund Statement of Revenue, Expenses, and Changes in Fund Net Position For Fiscal Year Ended December 31, 20X1 Revenue: Expenses Non operating Expense: Net Position, January 1 Net Position, December 31 d. Prepare a statement of cash flows for 20X1. (Amounts to be deducted should be indicated by minus sign.) AUGUSTA MUD Enterprise Fund Statement of Cash Flows For the Year Ended December 31, 20X1 Cash Flows from Operating Activities: Cash Flows from Noncapital Financing Activities Cash Flows from Capital and Related Financing Activities: + Cash Flows from Investing Activities: Reconciliation of Operating Income to Net Cash Provided by Operating Activities: Cash Flows from Capital and Related Financing Activities: Cash Flows from Investing Activities: Reconciliation of Operating Income to Net Cash Provided by Operating Activities: Adjustments to Reconcile Operating Income to Net Cash Provided by Operating Activities: Change in Assets and Liabilities: Total Adjustments