Answered step by step
Verified Expert Solution
Question
...
1 Approved Answer
Austin Laptop Plus company approached you as a Management Accounting expert to assist them in preparing their 2021 budget. They provided you with the following
Austin Laptop Plus company approached you as a Management Accounting expert to assist them in preparing their 2021 budget. They provided you with the following data The company is manufacturing and selling TWO models of the branded Laptops: oModel oModel 2 Expected number of units to be sold in 2021 oModel 1: 30,000 units oModel 2: 20,000 units Expected selling Price Model 1: $500 per unit o Model 2: S400 per unit Each model requires 5 components o Camera (Model 1 has 4 Cameras, while Model 2 has only 2 Cameras). d o Screen Frame oMotherboard. Component prices are as follows: o Camera: $30 o Keypads: $20 o Screen: $40 oFrame: S6 oMotherboard: $24 No ending inventory of any component item or finished goods is required. Both Laptop Models require 5.5 hours of labor at a cost of S10.00 per hour to be manufactured. Overhcad is allocated at a rate of $30 per direct labor hour Variable expense rates per unit of sales are sales commissions $3 and freight-out $2 Fixed costs include Depreciation $8000 Salaries $2000 and maintenance $3000 for each model Interest is $10000 and Taxes are $50000 Required Prepare the following for 2021: oSales Budget oComponents (Purchased Material) Budget oDirect Labor Budget oAn overhead Budget o Selling and Administrative Budget Prepare a budgeted income statement till Net Income
![image text in transcribed](https://s3.amazonaws.com/si.experts.images/answers/2024/07/66a9dbc10bb44_87266a9dbc08b010.jpg)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-text-image.webp)
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-subtext-image.webp)
Step: 3
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-subtext-image.webp)
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started