Auto Lavage is a Canadian company that owns and operates a large automatic carwash facility near Quebec. The following table provides data concerning the companys costs:

	Fixed Cost per Month			Cost per Car Washed
Cleaning supplies				$	1.00
Electricity	$	2,300			0.40
Maintenance					0.60
Wages and salaries		5,600			0.70
Depreciation		9,200
Rent		3,000
Administrative expenses		2,700			0.07

The company expects to charge customers an average of $8.70 per car washed.

Required: Prepare a flexible budget for October assuming either 6,000 or 7,000 cars are washed.