Auto Lavage is a Canadian company that owns and operates a large automatic carwash faclity near Quebec. The following table provides data concerning the company's costs:

$\backslash$table$[[,\backslash$table$[[$Fixed Cost$],[$per Month$]],\backslash$table$[[$Cost per$],[$Car washed$]]],[$cleaning supplies,,$50\mathrm{.}98],[$Electricity$,$$$1,6eg,0\mathrm{.}30],[$Maintenance$,,$a$.58],[$Nages and salaries.,$4,908,0\mathrm{.}60],[$Depreciation$,8,5ea,],[$Rent$,2,368,],[$Adrinistrative expenses,,e$.87]]$

The company expects to charge customers an average of $$6\mathrm{.}10$ per car washed.

Required:

Prepare a flexible budget for October assuming elther $9,000$ or $10,000$ cars are washed.

$\backslash$table$[[$AUTO LAVAOE INC.$],[$Flexible Budget$],[$For the Month Ended October $31],[,\backslash$table$[[$Budpeted$],[$Amount$],[$Per Unit$],[($per ear$)]],$Cars Washed$],[,9,000,10,000],[,,,],[$Variable expenses:$],[,,,],[,,,],[,,,],[,,,],[20],[,,,],[,,,],[$Total variable expenses$],[,,,],[$Fived expenses:$],[,,,],[,,,],[,,,],[\backslash$table$[[,,]]],[\backslash$table$[[,,]]],[\backslash$table$[[,,]]],[,,,],[$Total foxed expenses$],[,,,]]$