Question
Auto Lavage is a Canadian company that owns and operates a large automatic carwash facility near Quebec. The following table provides data concerning the companys
Auto Lavage is a Canadian company that owns and operates a large automatic carwash facility near Quebec. The following table provides data concerning the companys costs: |
Fixed Cost per Month | Cost per Car Washed |
Cleaning supplies | $ | 0.40 | |||
Electricity | $ | 1,300 | $ | 0.08 | |
Maintenance | $ | 0.10 | |||
Wages and salaries | $ | 4,600 | $ | 0.20 | |
Depreciation | $ | 8,200 | |||
Rent | $ | 2,100 | |||
Administrative expenses | $ | 1,600 | $ | 0.01 | |
For example, electricity costs are $1,300 per month plus $0.08 per car washed. The company expects to wash 8,200 cars in October and to collect an average of $5.90 per car washed. |
The actual operating results for October appear below: |
Auto Lavage Income Statement For the Month Ended October 31 | ||
Actual cars washed | 8,300 | |
Revenue | $ | 50,480 |
Expenses: | ||
Cleaning supplies | 3,780 | |
Electricity | 1,926 | |
Maintenance | 1,060 | |
Wages and salaries | 6,600 | |
Depreciation | 8,200 | |
Rent | 2,300 | |
Administrative expenses | 1,582 | |
Total expense | 25,448 | |
Net operating income | $ | 25,032 |
Required: |
Complete the flexible budget performance report that shows the companys activity variances and revenue and spending variances for October. (Input all amounts as positive values. Leave no cells blank - be certain to enter "0" wherever required. Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Omit the "$" sign in your response.) |
Auto Lavage Flexible Budget Performance Report For the Month Ended October 31 | ||||
Activity Variances | Revenue and Spending Variances | |||
Revenue | $ | (Click to select)FUNone | $ | (Click to select)FUNone |
Expenses: | ||||
Cleaning supplies | (Click to select)NoneFU | (Click to select)NoneUF | ||
Electricity | (Click to select)UFNone | (Click to select)FNoneU | ||
Maintenance | (Click to select)UFNone | (Click to select)NoneFU | ||
Wages and salaries | (Click to select)FNoneU | (Click to select)UNoneF | ||
Depreciation | (Click to select)NoneFU | (Click to select)FNoneU | ||
Rent | (Click to select)NoneFU | (Click to select)UFNone | ||
Administrative expenses | (Click to select)FNoneU | (Click to select)NoneUF | ||
Total expense | (Click to select)FUNone | (Click to select)FNoneU | ||
Net operating income | $ | (Click to select)NoneFU | $ | (Click to select)UNoneF |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started