Auto Lavage is a Canadian company that owns and operates a large automatic carwash facility near Quebec. The following table provides data concerning the companys costs:

	Fixed Cost per Month			Cost per Car Washed
Cleaning supplies				$	0.90
Electricity	$	2,000			0.30
Maintenance					0.50
Wages and salaries		5,300			0.60
Depreciation		8,900
Rent		2,700
Administrative expenses		2,400			0.04

The company expects to charge customers an average of $8.00 per car washed.

Required: Prepare a flexible budget for October assuming either 7,500 or 8,500 cars are washed.