Auto Leverage is a Canadian company that owns and operates a large automatic car wash facility near Quebec. The following table provides data concerning the companys costs:

The company expects to charge customers an average of $5.90 per car washed. Prepare a flexible budget (only income statement) for October assuming either 8,000 or 9,000 cars are washed.