AutoSave UD A Project fell 2020 CTI - Eccel Aloha Fe Home Insert Home Page Layout Formulas Data Review View Hele L. Cat 11 -AA hal % 2% BLU- Pat format be ir to For London Format Tables Styles Clear Sort Fi Bating FM DS A 11 N Tans AO > 1 Original cost of oument $10MKI DLOU 2 Addital Investment Pouired in Working Capital $1.000.000,00 Operating FPS Depreciation Der ( 5 1 6 3 After Taper Met Val Gashi 1 $ 9 10 1 11 7 12 3 13 9 14 10 13 16 NP 1 sales in year 1 are extected to be $1.000.000 and expected. Ows 2005 Derver for the first years and then son 10 Mutter year for years 0-30 18 11 st 10.00 Dark-11 23 22 Depreciation Schedule 21 Dep , 26 22 21 29 30 31 1 2 3 4 14,2054 24,40 17.09 12,495 2995 Shett ni OX undSave) 9. Project Fal 2020 (0) - Excel Sanche Nejandro Gon ile Page Layout formulas Data Review View up -11 -A === brane EXT Home insert Xt ID larrut Painter Coband Album - Bri Clear Post Conditional formata di Formatting Table Styles Insert Delete Format 5 F For 041 - G 1 K K L M 4 A 3 E 2 28 2 24.49 25 17.19% 3D 4 12495 31 5 89% 32 6 RO 33 7 80 34 3 4405 35 9 36 10 31 31 3 100 30 40. Operan pentarnixred to be of Sans 91 42 43 Company Tax Rete is Cected to se 2016 43 42 Expected Vield te Maturity on comen's 20 year bonds if issued today is : 45 46. Rak Free Bate Comuns lletris 46 Markfruit ist Premium 45 S6 Target Capital Talentul capital city 51 5 06 Debt 60% Comment 54 SS Cost of 1.40% 50 Costal Corrion Stock 2.52% 5) WACX SE Sheet1 2006 1255 1.1 + 5 AutoSave UD A Project fell 2020 CTI - Eccel Aloha Fe Home Insert Home Page Layout Formulas Data Review View Hele L. Cat 11 -AA hal % 2% BLU- Pat format be ir to For London Format Tables Styles Clear Sort Fi Bating FM DS A 11 N Tans AO > 1 Original cost of oument $10MKI DLOU 2 Addital Investment Pouired in Working Capital $1.000.000,00 Operating FPS Depreciation Der ( 5 1 6 3 After Taper Met Val Gashi 1 $ 9 10 1 11 7 12 3 13 9 14 10 13 16 NP 1 sales in year 1 are extected to be $1.000.000 and expected. Ows 2005 Derver for the first years and then son 10 Mutter year for years 0-30 18 11 st 10.00 Dark-11 23 22 Depreciation Schedule 21 Dep , 26 22 21 29 30 31 1 2 3 4 14,2054 24,40 17.09 12,495 2995 Shett ni OX undSave) 9. Project Fal 2020 (0) - Excel Sanche Nejandro Gon ile Page Layout formulas Data Review View up -11 -A === brane EXT Home insert Xt ID larrut Painter Coband Album - Bri Clear Post Conditional formata di Formatting Table Styles Insert Delete Format 5 F For 041 - G 1 K K L M 4 A 3 E 2 28 2 24.49 25 17.19% 3D 4 12495 31 5 89% 32 6 RO 33 7 80 34 3 4405 35 9 36 10 31 31 3 100 30 40. Operan pentarnixred to be of Sans 91 42 43 Company Tax Rete is Cected to se 2016 43 42 Expected Vield te Maturity on comen's 20 year bonds if issued today is : 45 46. Rak Free Bate Comuns lletris 46 Markfruit ist Premium 45 S6 Target Capital Talentul capital city 51 5 06 Debt 60% Comment 54 SS Cost of 1.40% 50 Costal Corrion Stock 2.52% 5) WACX SE Sheet1 2006 1255 1.1 + 5
