Average Rate of Return Method, Net Present Value Method, and Analysis for a service company The capital investment committee of Arches Landscaping Company is considering two capital investments. The estimated operating income and net cash flows from each investment are as follows: Front-End Loader Greenhouse Operating Net Cash Operating Income Year Income Flow Net Cash Flow 1 $46,200 $97,000 $226,000 $141,000 141,000 2 190,000 74,000 37,000 3 46,200 46,200 46,200 46,200 141,000 141,000 141,000 $705,000 16,000 7,000 134,000 92,000 63,000 $705,000 Total $231,000 $231,000 Each project requires an investment of $420,000. Straight-line depreciation will be used, and no residual value is expected. The committee has selected a rate of 12% for purposes of the net present value analysis Present Value of si at Compound Interest Year 6% 10% 12% 15% 20% 1 0.943 0.909 0.893 0,870 0.833 2 0.890 0.826 0.797 0.756 0.694 3 0.840 0.751 0.712 0.658 0.579 3 0.840 0.712 0.658 0.579 0.751 0.683 4 0.792 0.636 0.572 0.482 5 0.747 0.621 0.567 0.497 0.402 6 0.705 0.564 0.507 0.335 7 0.432 0.376 0.665 0.513 0.452 0.279 8 0.627 0.404 0.327 0.467 0.424 9 0.233 0.194 0.592 0.361 0.284 10 0.558 0.386 0.322 0.247 0.162 Required: 1a. Compute the average rate of return for each investment. If required, round your answer to one decimal place. Average Rate of Return Front-End Loader % Greenhouse 1b. Compute the net present value for each investment. Use the present value of $1 table above. If required, round to the nearest dollar. If required, use the minus sign to indicate a negative net present value Front-End Loader Greenhouse Present value of net cash flow Amount to be invested Net present value Check My Work Previous Next >