Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Average rate of return method, net present value method, and analysis for a service company The capital investment committee of Iguana Inc. is considering two

Average rate of return method, net present value method, and analysis for a service company

The capital investment committee of Iguana Inc. is considering two capital investments. The estimated operating income and net cash flows from each investment are as follows:

Year Robotic Assembler Operating Income Robotic Assembler Net Cash Flow Warehouse Operating Income Warehouse Net Cash Flow
1 $45,600 $150,000 $96,000 $240,000
2 45,600 150,000 73,000 203,000
3 45,600 150,000 36,000 143,000
4 45,600 150,000 16,000 98,000
5 45,600 150,000 7,000 66,000
Total $228,000 $750,000 $228,000 $750,000

Each project requires an investment of $480,000. Straight-line depreciation will be used, and no residual value is expected. The committee has selected a rate of 10% for purposes of the net present value analysis.

Year 6% 10% 12% 15% 20%
1 0.943 0.909 0.893 0.870 0.833
2 0.890 0.826 0.797 0.756 0.694
3 0.840 0.751 0.712 0.658 0.579
4 0.792 0.683 0.636 0.572 0.482
5 0.747 0.621 0.567 0.497 0.402
6 0.705 0.564 0.507 0.432 0.335
7 0.665 0.513 0.452 0.376 0.279
8 0.627 0.467 0.404 0.327 0.233
9 0.592 0.424 0.361 0.284 0.194
10 0.558 0.386 0.322 0.247 0.162

Required:

1a. Compute the average rate of return for each investment. If required, round your answer to one decimal place.

Investment Committee Average Rate of Return
Robotic Assembler %
Warehouse %

1b. Compute the net present value for each investment. Use the present value of $1 table above. If required, round to the nearest dollar. If required, use the minus sign to indicate a negative net present value.

Line Item Description Robotic Assembler Warehouse
Present value of net cash flow $fill in the blank 3 $fill in the blank 4
Amount to be invested fill in the blank 5 fill in the blank 6
Net present value $fill in the blank 7 $fill in the blank 8

2. Prepare a brief report for the capital investment committee, advising it on the relative merits of the two investments. The robotic assembler has a fill in the blank 1 of 3

smallerlargersmaller

net present value because cash flows occur fill in the blank 2 of 3

earlierlaterlater

in time compared to the warehouse. Thus, if only one of the two projects can be accepted, the fill in the blank 31 of 3

robotic assemblerwarehousewarehouse

would be the more attractive.

Feedback Area

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing Humor And Other Oxymorons

Authors: Mr Mike Jacka

1st Edition

0991280903, 978-0991280902

More Books

Students also viewed these Accounting questions

Question

When would you use a menu?

Answered: 1 week ago