Question
Avnet is one of the worlds largest value-added distributors of electronic components, enterprise computer and storage products, IT services and embedded subsystems. Avnet creates a
Avnet is one of the worlds largest value-added distributors of electronic components, enterprise computer and storage products, IT services and embedded subsystems. Avnet creates a vital link in the technology supply chain that connects the worlds leading electronic component and computer product manufacturers and software developers with a global customer base of original equipment manufacturers, electronic manufacturing services providers, original design manufacturers, and value-added resellers.8
8 Extracted from 10-K filings for Avnet Inc., 2013. Obtained from U.S. Securities and Exchange Commission. www.sec.gov.
Avnet, Inc. and Subsidiaries Consolidated Statements of Cash Flows | |||
---|---|---|---|
Years Ended | |||
June 29, 2013 | June 30, 2012 | July 2, 2011 | |
(Thousands) | |||
Cash flows from operating activities: | |||
Net income | $ 450,073 | $ 567,019 | $ 669,069 |
Non-cash and other reconciling items: | |||
Depreciation and amortization | 120,676 | 101,336 | 81,389 |
Deferred income taxes (Note 9) | (10,019) | 11,782 | 15,966 |
Stock-based compensation (Note 12) | 43,677 | 35,737 | 28,931 |
Gain on bargain purchase and other (Note 2) | (31,011) | (2,918) | (22,715) |
Other, net (Note 15) | 75,327 | 66,263 | 56,846 |
Changes in (net of effects from businesses acquired): | |||
Receivables | (94,203) | 72,267 | (421,457) |
Inventories | 225,667 | 133,178 | (321,939) |
Accounts payable | (78,834) | (319,094) | 165,185 |
Accrued expenses and other, net | (5,156) | (136,852) | 26,804 |
Net cash flows provided by operating activities | 696,197 | 528,718 | 278,079 |
Cash flows from financing activities: | |||
(Repayments of) borrowings under accounts receivable securitization program, net (Note 3) | (310,000) | 510,000 | 160,000 |
Issuance of notes in a public offering, net of issuance costs (Note 7) | 349,258 | ||
Repayment of notes (Note 7) | (109,600) | ||
(Repayments of) proceeds from bank debt, net (Note 7) | (179,861) | 86,823 | 1,644 |
(Repayments of) proceeds from other debt, net (Note 7) | (1,080) | (1,007) | 7,238 |
Repurchases of common stock (Note 4) | (207,192) | (318,333) | |
Other, net (Note 12) | 4,792 | 5,590 | 3,930 |
Net cash flows (used for) provided by financing activities | (344,083) | 283,073 | 63,212 |
Cash flows from investing activities: | |||
Purchases of property, plant and equipment | (97,379) | (128,652) | (148,707) |
Cash proceeds from sales of property, plant, and equipment | 3,018 | 1,046 | 10,621 |
Acquisitions of operations and investments, net of cash acquired (Note 2) | (262,306) | (313,218) | (690,997) |
Cash proceeds from divestiture activities (Note 2) | 3,613 | 19,108 | |
Net cash flows used for investing activities | (353,054) | (440,824) | (809,975) |
Effect of exchange rate changes on cash and cash equivalents | 3,419 | (39,437) | 51,916 |
Cash and cash equivalents: | |||
increase (decrease) | 2,479 | 331,530 | (416,768) |
at beginning of year | 1,006,864 | 675,334 | 1,092,102 |
at end of year | $ 1,009,343 | $ 1,006,864 | $ 675,334 |
Additional cash flow information (Note 15) See notes to consolidated financial statements. |
Required:
Using the Consolidated Statements of Cash Flows for Avnet, prepare a summary analysis for all three years.
Write an analysis and interpretation of the cash flows for Avnet for all three years. Be sure to analyze the cash flows from operating activities, as well as the overall cash inflows and outflows for the firm.
Evaluate the credit worthiness of Avnet based on only the cash flow statements.
What would information from the balance sheet be useful to a creditor in determining whether to loan Avnet money?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started