Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Ayayai Inc., a greeting card company, had the following statements prepared as of December 31, 2020. AYAYAI INC. COMPARATIVE BALANCE SHEET AS OF DECEMBER 31,

Ayayai Inc., a greeting card company, had the following statements prepared as of December 31, 2020.

AYAYAI INC. COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2020 AND 2019

12/31/20

12/31/19

Cash

$6,000

$7,100

Accounts receivable

62,000

50,900

Short-term debt investments (available-for-sale)

34,900

17,900

Inventory

40,400

59,800

Prepaid rent

5,100

3,900

Equipment

154,900

129,200

Accumulated depreciationequipment

(34,900

)

(25,200

)

Copyrights

46,200

49,500

Total assets

$314,600

$293,100

Accounts payable

$46,500

$40,100

Income taxes payable

4,000

6,100

Salaries and wages payable

8,000

3,900

Short-term loans payable

8,100

10,000

Long-term loans payable

60,600

69,200

Common stock, $10 par

100,000

100,000

Contributed capital, common stock

30,000

30,000

Retained earnings

57,400

33,800

Total liabilities & stockholders equity

$314,600

$293,100

AYAYAI INC. INCOME STATEMENT FOR THE YEAR ENDING DECEMBER 31, 2020

Sales revenue

$340,125

Cost of goods sold

174,600

Gross profit

165,525

Operating expenses

119,000

Operating income

46,525

Interest expense

$11,400

Gain on sale of equipment

2,000

9,400

Income before tax

37,125

Income tax expense

7,425

Net income

$29,700

Additional information:

1. Dividends in the amount of $6,100 were declared and paid during 2020.
2. Depreciation expense and amortization expense are included in operating expenses.
3. No unrealized gains or losses have occurred on the investments during the year.
4. Equipment that had a cost of $20,100 and was 70% depreciated was sold during 2020.

Prepare a statement of cash flows using the direct method. (Show amounts in the investing and financing sections that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting

Authors: Walter B. Meigs, A. N. Mosich, Robert F. Meigs

2nd Edition

0070412901, 978-0070412903

More Books

Students also viewed these Accounting questions

Question

Find the equation of the tangent line to y = 1/(x - 1) at (0, - 1).

Answered: 1 week ago

Question

What has been the evolution of HRM?

Answered: 1 week ago

Question

What would you do?

Answered: 1 week ago