Ayayai Limited, a manufacturer of small tools, provided the following information from its accounting records for the year ended December 31, 2017: Inventory at December 31, 2017 (based on physical count of goods in Ayayai's plant, at cost, on December 31, 2017) $1,720,000 Accounts payable at December 31, 2017 Total current assets Total current liabilities Net sales (sales less sales returns) 1,300,000 2,680,000 1,550,000 8,550,000 Additional information: 1. Included in the physical count were tools billed to a customer f..b. shipping point on December 31, 2017. These tools had a cost of $37,000 and were billed at $40,000. The shipment was on Ayayai's loading dock waiting to be 2. Goods were in transit from a vendor to Ayayai on December 31, 2017. The invoice was for $51,000, and the goods were shipped f..b shipping point on December 29, 2017 Ayayai will sell these items in 2018 for $87,500. picked up by the common carrier. These were excluded from the inventory count. 3. work-in-process inventory costing $30,000 was sent to an outside processor for plating on December 30, 2017This was excluded from the inventory count. 4. Tools that were returned by customers and awaiting inspection in the returned goods area on December 31, 2017, were not included in the physical count. On January 8, 2018, these tools, costing $32,000, were inspected and 5. Tools shipped to a customer fo.b. destination on December 26, 2017, were in transit at December 31, 2017, and had a cost of $21,000. when it was notified that the customer received the goods on January 2, 2018, Ayayai 6. Goods with an invoice cost of $27,000 that were received from a vendor at 5:00 p.m. on December 31, 2017, were recorded on a receiving report dated January 2, 2018. The goods were not included in the physical count, but 7. Goods that were received from a vendor on December 26, 2017, were included in the physical count. However, the vendor invoice of $56,000 for these goods was not included in accounts payable at December 31, 2017 8. On January 3, 2018, a monthly freight bill in the amount of $6,000 was received. The bill specifically related to merchandise purchased in December 2017, and half of this merchandise was still in the inventory at December 31, returned to inventory. Credit memos totalling $42,000 were issued to the customers on the same date. issued a sales invoice for $42,000. These were excluded from the inventory count. the invoice was included in accounts payable at December 31, 2017 because the accounts payable copy of the receiving report was lost. 2017. The freight charges were not included in either the inventory account or accounts payable at December 31, 2017 Using the format shown below, prepare a schedule of adjustments to the initial amounts in Ayayai's accounting records as at December 31, 2017. Show separately the effect, if any, of each of the eight transactions on the December 31, 2017 amounts. (Do not leave any answer field blank. Enter O for amounts. Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).) Ayayai Limited Schedule of Adjustments December 31, 2017 Inventory Accounts Payable $1,720,000 Net Sales Initial amounts $1,300,000 $8,550,000 1. 3. 4. 5. 6. 7. 8. Total adjustments Adjusted amounts $
