Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Ayayai, Ltd., manufactures boats and personal watercraft. The company operates three separate divisions: yachts, sailboats, and jet skis. The companys latest income statement is presented
Ayayai, Ltd., manufactures boats and personal watercraft. The company operates three separate divisions: yachts, sailboats, and jet skis. The companys latest income statement is presented by product line as follows:
Yachts | Sailboats | Jet Skis | Total | |||||||||||
Sales revenue | $ | 60,000,000 | $ | 22,000,000 | $ | 6,000,000 | $ | 88,000,000 | ||||||
Variable cost of goods sold | 30,000,000 | 12,000,000 | 3,500,000 | 45,500,000 | ||||||||||
Fixed cost of goods sold | 9,000,000 | 5,000,000 | 700,000 | 14,700,000 | ||||||||||
Gross profit | 21,000,000 | 5,000,000 | 1,800,000 | 27,800,000 | ||||||||||
Variable operating expenses | 8,000,000 | 1,500,000 | 850,000 | 10,350,000 | ||||||||||
Fixed operating expenses | 4,000,000 | 1,000,000 | 300,000 | 5,300,000 | ||||||||||
Allocated corporate costs | 3,000,000 | 2,000,000 | 1,000,000 | 6,000,000 | ||||||||||
Operating income | $ | 6,000,000 | $ | 500,000 | $ | (350,000 | ) | $ | 6,150,000 |
(a) Prepare a segment margin income statement showing each of the three divisions. Fixed cost of goods sold and fixed operating expenses can be traced to each product line. (If the amount is negative then enter with a negative sign preceding the number, e.g. -5,125 or parenthesis, e.g. (5,125).)
Yachts | Sailboats | Jet Skis | Total | ||||
select an income statement item Contribution marginTraceable fixed expensesVariable expensesCost of goods soldOperating incomeCommon fixed expensesSegment marginOperating expensesSales revenue | $enter a dollar amount | $enter a dollar amount | $enter a dollar amount | $enter a dollar amount | |||
select between addition and deduction AddLess: select an opening name for section one Common fixed expensesVariable expensesOperating expensesSales revenueSegment marginOperating incomeCost of goods soldContribution marginTraceable fixed expenses | |||||||
select an income statement item Common fixed expensesSales revenueCost of goods soldTraceable fixed expensesVariable expensesOperating expensesContribution marginOperating incomeSegment margin | enter a dollar amount | enter a dollar amount | enter a dollar amount | enter a dollar amount | |||
select an income statement item Sales revenueCommon fixed expensesSegment marginTraceable fixed expensesCost of goods soldContribution marginOperating incomeVariable expensesOperating expenses | enter a dollar amount | enter a dollar amount | enter a dollar amount | enter a dollar amount | |||
select a summarizing line for the first part Common fixed expensesTraceable fixed expensesOperating expensesSegment marginCost of goods soldOperating incomeVariable expensesContribution marginSales revenue | enter a total amount for the first part | enter a total amount for the first part | enter a total amount for the first part | enter a total amount for the first part | |||
select an opening name for section two Variable expensesCost of goods soldSegment marginSales revenueContribution marginCommon fixed expensesOperating expensesTraceable fixed expensesOperating income | |||||||
select an income statement item Operating expensesSegment marginContribution marginSales revenueCommon fixed expensesCost of goods soldOperating incomeVariable expensesTraceable fixed expenses | enter a dollar amount | enter a dollar amount | enter a dollar amount | enter a dollar amount | |||
select an income statement item Traceable fixed expensesContribution marginOperating expensesSegment marginOperating incomeVariable expensesCost of goods soldSales revenueCommon fixed expenses | enter a dollar amount | enter a dollar amount | enter a dollar amount | enter a dollar amount | |||
select a summarizing line for the second part Operating expensesSales revenueContribution marginTraceable fixed expensesCommon fixed expensesVariable expensesCost of goods soldOperating incomeSegment margin | $enter a total amount for the second part | $enter a total amount for the second part | $enter a total amount for the second part | enter a total amount for the second part | |||
select an income statement item Sales revenueSegment marginOperating incomeVariable expensesOperating expensesContribution marginCommon fixed expensesTraceable fixed expensesCost of goods sold | enter a dollar amount | ||||||
select a closing name for this statement Segment marginSales revenueCost of goods soldOperating expensesContribution marginVariable expensesOperating incomeCommon fixed expensesTraceable fixed expenses | $enter a total amount for this statement |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started