Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Aztec Company sells its product for $170 per unit. Its actual and budgeted sales follow. Units Dollars April (actual) 8,000 $1,360,000 May (actual) 3,200 544,000

Aztec Company sells its product for $170 per unit. Its actual and budgeted sales follow.image text in transcribed
Units Dollars
April (actual) 8,000 $1,360,000
May (actual) 3,200 544,000
June (budgeted) 6,000 1,020,000
July (budgeted) 5,000 850,000
August (budgeted) 4,400 748,000

All sales are on credit. Recent experience shows that 26% of credit sales is collected in the month of the sale, 44% in the month after the sale, 29% in the second month after the sale, and 1% proves to be uncollectible. The products purchase price is $110 per unit. All purchases are payable within 14 days. Thus, 60% of purchases made in a month is paid in that month and the other 40% is paid in the next month. The company has a policy to maintain an ending monthly inventory of 23% of the next months unit sales plus a safety stock of 55 units. The April 30 and May 31 actual inventory levels are consistent with this policy. Selling and administrative expenses for the year are $1,392,000 and are paid evenly throughout the year in cash. The companys minimum cash balance at month-end is $120,000. This minimum is maintained, if necessary, by borrowing cash from the bank. If the balance exceeds $120,000, the company repays as much of the loan as it can without going below the minimum. This type of loan carries an annual 12% interest rate. On May 31, the loan balance is $34,500, and the companys cash balance is $120,000.

Required: 1. Prepare a table that shows the computation of cash collections of its credit sales (accounts receivable) in each of the months of June and July Percent Collected in April May June July August Credit sales from ril May June July August Amount Collected in Total April May June July August Credit sales from ril May June July August 1,360,000 544,000 1,020,000 850,000 748,000

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Glencoe Accounting Concepts Procedures Applicatons

Authors: McGraw-Hill Education

3rd Edition

0028036174, 978-0028036175

More Books

Students also viewed these Accounting questions