$\frac{?}{\text{b}\text{a}\text{r}}($ Cost Recovery Value $of$ Improvements $(Depreciation))$

Useful Life in Years

$11\mathrm{.}5$ Month year Cost Recovery Deduction $($IRS Rule$)$

$\frac{?}{\text{b}\text{a}\text{r}}($ Full $yr$ depreciation based $on27\mathrm{.}5yrs(IRS$ rule$))$

$\frac{?}{\text{b}\text{a}\text{r}}($ Disposition Cap Rate based $on{11}^{th}yr$ NOI $10\%)$

Projected Sale price $($end of $10$yrs$)$

Projected Cost of Sale $($end of $10yrs)$

$($based on $7\%$ of price$)$

Acquisition Financing Information

Loan amount:

Interest Rate: $\frac{,}{b}ar(6\mathrm{.}5\%)$