b) bith the First VC Round, Sarah, Jack, and Wendy agree on a pre-money valuation of $2. 5M. Wendy, a Tenture capital investor, invested SIM. Wendy also wanted Sarah to adjust the fully-diluted stock percentage for stock option pool to 20% of the post-money ousanding shares, and which will be created on a premoney basis. What is stock price per share? How many shares for Wendy and for the stock option pool

c) suppose Sarah's startup went on IPO in 2022 with an exit value of $10M. The discount rate is 10%. Use a cash malip: (CM) and interal rate of retum (IR) to calculate the return rate for Wendy, respectivly.

b) in the First VC Round, Sarah, Jack, and Wendy agree on a pre-money valuation of $2. 5M. Wendy, a Tenture capital investor, invested SIM. Wendy also wanted Sarah to adjust the fully-diluted stock percentage for stock option pool to 20% of the post-money ousanding shares, and which will be created on a premoney basis. What is stock price per share? How many shares for Wendy and for the stock option pool

C) suppose sarah's startup went on IPO in 2022 with an exit value of $10M. The discount rate is 10%. Use a cash malip: (CM) and interal rate of retum (IR) to calculate the return rate for Wendy, respectivly

Question 2: Cap Table and Return Rates (25 points) Sarah founded her startup - FashionAl - in 2018. She decided to have 1M common shares. Among these IM common shares, she also decided to set up a stock option pool for 100,000 shares for her employees. nat .... tha tahle helow and answer the following questions. a) In the First Angel Round, Jack, an Angel investor, invested $100,000 for 20% of the startup. What are the pre-money and post-money valuation? What is stock price per share? How many shares for Jack? Sarah founded her startup - FashionAI - in 2018. She decided to have IM common shares. Among these IM common shares, she also decided to set up a stock option pool for 100.000 shares for her employees. cal wat the tahle below and answer the following questions. a) In the First Angel Round, Jack, an Angel investor. invested $100,000 for 20% of the startup. What are the pre-money and post-money valuation? What is stock price per share? How many shares for Jack