B D E F G 3 For the Year Ended Dec. 31, 2017 ($ in 000's) 4 2017 2016 5 Sales 6 Cost of Goods Sold 7 Gross Profit 8 Selling and G&A Expenses 9 Fixed Expenses 10 Depreciation 11 Lease Expense 12 EBIT 13 Interest Expense 14 Earnings Before Taxes 15 Taxes 16 Net Income 17 18 Notes: 19 Tax Rate 40.00% 40.00% 20 Shares Outstanding 100,000 80.000 21 Earnings per Share $0.00 $0.00 22 Dividends per Share $0.48 $0.45 23 Addition to RE per Share ($0.48) ($0.45) Problem BS Problem 1 SCF Problem 2 Common-size 15 Ready o Type here to search o te B D E F G 3 For the Year Ended Dec. 31, 2017 ($ in 000's) 4 2017 2016 5 Sales 6 Cost of Goods Sold 7 Gross Profit 8 Selling and G&A Expenses 9 Fixed Expenses 10 Depreciation 11 Lease Expense 12 EBIT 13 Interest Expense 14 Earnings Before Taxes 15 Taxes 16 Net Income 17 18 Notes: 19 Tax Rate 40.00% 40.00% 20 Shares Outstanding 100,000 80.000 21 Earnings per Share $0.00 $0.00 22 Dividends per Share $0.48 $0.45 23 Addition to RE per Share ($0.48) ($0.45) Problem BS Problem 1 SCF Problem 2 Common-size 15 Ready o Type here to search o te