(b) Ignore the information provided in Parts (a). Assume the D&A projected for 2022 is 50 thousand dollars. Use the information below to project the cash flow from operations in 2022. (in thousand) 2021 2022F Revenue 300 Assumptions for 2022 Assume a revenue growth rate of 100% EBITDA EBIAT CFO Your answer is: 90 ? thousand dollars. Assume a constant EBTIDA margin Assume a tax rate of 30% (c) Ignore the information provided in Parts (a) and (b). Assume all cash flows are incurred at the year end. Now, according to your estimates, in 2022 you need to spend 200 thousand dollars cash to replace some furniture and equipment. At the same time, due to supply chain issues you need to increase the inventory by 50 thousand dollars and decrease the account payable by 100 thousand dollars. Assume other net working capital items remain constant. The good news is that customers have returned to restaurants so you expect the cashflow from operations (CFO) to be 4 million dollars in 2022. The free cashflow to firm (FCF) expected in 2022 is thousand dollars