(b) What is the net operating income now?

1 Chapter 2: Applying Excel $78,105 3 Data 4 Sales 5 Variable costs: 6 Cost of goods sold Variable selling 8 Variable administrative 9 Fixed costs: 10 Fixed selling Fixed administrative $36,830 $3,683 $3,429 $2,500 $1,500 11 12