Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Babylon Corporation manufactures and sells a special tea called Black-Ceylon Tea (BCTea) which includes special teas coming from Turkey and Sri Lanka. The following data

Babylon Corporation manufactures and sells a special tea called Black-Ceylon Tea (BCTea) which includes special teas coming from Turkey and Sri Lanka. The following data are available for preparing budgets for 2021.

- Sales: 420,000 packages of BCTea. Selling price is $30 per package. - Direct materials: Each package of BCTea requires 2 pounds of Black Tea at a cost of $2 per pound and 3 pounds of Ceylon at $2.50 per pound. - Desired inventory levels: Type of Inventory January 1 December 31 BCTea (packages) 80,000 120,000 Black Tea (pounds) 90,000 100,000 Ceylon Tea (pounds) 130,000 120,000 - Direct labor: Direct labor time is 20 minutes per package at an hourly rate of $12 per hour. - Selling and administrative expenses are expected to be 15% of sales revenue plus $250,000 - Income taxes are expected to be 30% of income from operations.

- The manufacturing overhead budget which is prepared by another managerial accountant shows that expected MOH costs will be 150% of direct labor cost.

a.) Prepare the Sales Budget of Babylon Corporation for 2021.

b.) Prepare the Production Budget of Babylon Corporation for 2021.

c.) Prepare the budgeted income statement for 2021. (Unit cost is the same for 2020 and 2021).

d.) Prepare a Flexible Selling and Administrative Expenses Budget for 2021 with the increments of 5,000 sales units for the expected range of 415,000 and 425,000 units.

e.) Prepare a Flexible Selling and Administrative Expenses Budget Report for 2021.

Actual sales amount is 430,000 units, actual selling price is $32 and actual information of S&A Expenses:

Variable: 15% of Actual Sales Fixed: $260,000

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Information Technology Security Audit Guidebook NIST SP 800-171

Authors: Mark A Russo CISSP-ISSAP CISO

1st Edition

1726674908, 978-1726674904

More Books

Students also viewed these Accounting questions

Question

the current ratio for home depot 2021

Answered: 1 week ago

Question

List behaviors to improve effective leadership in meetings

Answered: 1 week ago