Backbeach Ltd acquired a 70 per cent interest in another entity, Frontbeach Ltd, in 2011 for a cost of $5 million. There was no goodwill or bargain gain on purchase. The consolidated worksheet for Backbeach Ltd and its controlled entity as at 30 June 2015 included the following:

	Parent ($000)	Consolidated ($000)
Revenue	2000	5000
Cost of goods sold	400	1500
Dividend revenue	1000	200
Interest expense	50	100
Depreciation expense	100	50
Other expenses	50	10

REQUIRED

Prepare a consolidated statement of comprehensive income for Backbeach Ltd and its controlled entities that conforms with the disclosure requirements of AASB 101Presentation of Financial Statements.(Leave no cells blank - be certain to enter "0" wherever required. Negative amounts should be indicated by a minus sign.)

Consolidated statement of comprehensive income for Backbeach Limited and its controlled entities for the year ended 30 June 2015

	The Group		Backbeach Ltd
	2015		2015
	($000)		($000)
Revenue
Cost of goods sold
Gross profit
Dividend revenue
Interest expense
Depreciation expense
Other expenses
Profit before income tax
Income tax expense
Profit for the period
Other comprehensive income
Total comprehensive income
Profit attributable to:
Owners of the parent (Backbeach Ltd)
Non-controlling interest
Total comprehensive income attributable to:
Owners of the parent (Backbeach Ltd)
Non-controlling interest