Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Background: Callaway Golf Company was incorporated in 1982 with the purpose of designing, manufacturing and selling high quality golf clubs. The Company became a publicly

Background:

Callaway Golf Company was incorporated in 1982 with the purpose of designing, manufacturing and selling high quality golf clubs. The Company became a publicly traded corporation in 1992. Callaway Golf has evolved over time from a manufacturer of golf clubs to one of the leading manufacturers and distributors of golf equipment and accessories.Callaway designs its products to be technologically advanced and invests substantially in research and development each year. The Companys golf products are designed for golfers of all skill levels including amateur and professional golfers. Callaway Golf generally sells its products to retailers, directly and through its wholly-owned subsidiaries, and to third-party distributors. It also licenses its trademarks and service marks in exchange for a royalty fee to third parties for use on golf related accessories, including golf apparel and footwear, golf gloves, prescription eyewear and practice aids. The Companys products are sold in the United States and in over 100 countries around the world. For purposes of this assignment, assume that you focus is Drive It Long, which is a close competitor to Callaway Golf. Drive It Long similarly sells golf clubs, golf balls and golf accessories. These products are recreational in nature and are therefore discretionary purchases for consumers. Both firms are affected by the fact that consumers are generally more willing to make discretionary purchases of golf products during favorable economic conditions and when consumers are feeling confident and prosperous. Discretionary spending is also affected by factors including general business conditions, interest rates, consumer confidence in future economic conditions, and the availability of consumer credit. Purchases of these firms products may decline during periods when disposable income is lower, or during periods of actual or perceived unfavorable economic conditions. A significant or prolonged decline in general economic conditions or uncertainties regarding future economic prospects that adversely affect consumer discretionary spending would have a negative impact on these firms results of operations, financial condition and cash flows.

This paper is an exercise designed to better acquaint students with the four main categories of ratio analysis. Financial ratios are a standardized means of comparing information presented in financial statements, in order to analyze the operations of a firm, and to compare operations against certain benchmarks that assist us in drawing conclusions about the firms performance. This exercise requires students to compute common financial ratios in the four areas in which these are most often applied to analyze firm performance. This will strengthen the students ability to understand what aspects of a firms activities that a particular ratio characterizes, and where this information can be found in financial statements. The student will additionally be asked to draw conclusions regarding financial performance using computed ratios.

Assume that you are a Senior Financial Manager for Drive It Long Golf, Inc. A close competitor is Callaway Golf Co. (ELY). You are preparing to address the Board of Directors regarding the current financial picture of the firm, following the release of the firms Audited Financial Statements. Drive It Long Golf, Inc. has 25,000 shares of common stock outstanding, and the market price for a share of stock at the end of 2016 was $58. Assume that this companys growth rate is 9%. As Drive It Longs Senior Financial Manager, you are assumed to be able to offer an authoritative interpretation of the firms recent performance.

Financial Ratios, Drive It Long Golf, Inc.

Short-term solvency ratios:

2015

2016

a. Current ratio

1.1

1.15

b. Quick ratio

0.65

0.68

c. Cash ratio

0.43

0.42

Asset utilization ratios:

Period

d. Total asset turnover

0.88

e. Inventory turnover

8.93

f. Receivables turnover

23.09

Long-term solvency ratios:

2015

2016

g. Total debt ratio

0.37

0.38

h. Debtequity ratio

0.58

0.6

i. Equity multiplier

1.58

1.6

Period

j. Times interest earned ratio

5.73

k. Cash coverage ratio

7.99

Profitability ratios:

Period

l. Profit margin

11.94%

m. Return on assets

10.53%

n. Return on equity

16.85%

Table 1. Financial Ratios, Drive It Long Golf, Inc.

Drive It Long, Inc.

Statement of Cash Flows for 2016

Cash, beginning of the year

$26,450

Operating activities

Net income

$50,376

Plus:

Depreciation

$37,053

Increase in accounts payable

4,883

Increase in other current liabilities

5,161

Less:

Increase in accounts receivable

($4,589)

Increase in inventory

(4,655)

Net cash from operating activities

$88,229

Investment activities

Fixed asset acquisition

($78,233)

Net cash from investment activities

($78,233)

Financing activities

Increase in notes payable

($2,340)

Dividends paid

(20,000)

Increase in long-term debt

15,000

Net cash from financing activities

($7,340)

Net increase in cash

$2,656

Cash, end of year

$29,106

Table 2. Statement of Cash Flows, Drive It Long, Inc.

Drive It Long, Inc.

2014 and 2015 Balance Sheets

2014

2015

2014

2015

Current assets

Current Liabilities

Cash

$26,450

$29,106

Accounts payable

$30,602

$35,485

Accounts receivable

13,693

18,282

Notes payable

15,840

13,500

Inventory

27,931

32,586

Other

15,280

20,441

Total

$68,074

$79,974

Total

$61,722

$69,426

Long-term debt

$95,000

$110,000

Owner's equity

Common stock & paid-in surplus

$ 45,000

$45,000

Fixed assets

Accumulated retained earnings

223,517

253,893

Net plant & equipment

$357,165

$398,345

Total

$268,517

$298,893

Total assets

$425,239

$478,319

Total liabilities & owners equity

$425,239

$478,319

Table 3. Balance Sheets, Drive It Long Golf, Inc.

Drive It Long, Inc.

2015 Income Statement

Sales

$422,045

Cost of Goods Sold

$291,090

Depreciation

37,053

Earnings Before Interest and Taxes

$93,902

Interest Paid

$16,400

Taxable Income

77,502

Taxes (35%)

27,126

Net Income

$50,376

Dividends

$20,000

Retained Earnings

30,376

Table 4. Income Statement, Drive It Long Golf, Inc.

  1. Analyze the financial performance of Drive It Long Golf, Inc. using the following tools:
    1. time and trend analysis
    2. peer-group analysis
    3. two or more ratios financial ratios (introduced in Module Twos assigned readings) in each area that will allow you to evaluate the following four aspects of performance:
  1. Short-term solvency
  2. Asset Utilization
  3. Long-term solvency
  4. Profitability
  1. Evaluate the firms financial position using the firms DuPont Identity, considering:
    1. operating efficiency (as measured by profit margin),
    2. asset use efficiency (as measured by total asset turnover), and
    3. financial leverage (as measured by the equity multiplier).
  1. Determine PEG ratio.
    1. Construct Drive It Longs PEG ratio, and
    2. Evaluate this PEG ratio.

Your paper should be 46 pages long with a minimum of 2 references in a double-spaced document using 12 pt. Times New Roman font, utilizing APA format.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Practical Guide To Accountancy

Authors: Ajit Kumar Chattopadhyay, Amalendu Mukhopadhyay

1st Edition

1642874264, 9781642874266

More Books

Students also viewed these Accounting questions

Question

Dont off er e-mail communication if you arent going to respond.

Answered: 1 week ago