Question
Background: Callaway Golf Company was incorporated in 1982 with the purpose of designing, manufacturing and selling high quality golf clubs. The Company became a publicly
Background:
Callaway Golf Company was incorporated in 1982 with the purpose of designing, manufacturing and selling high quality golf clubs. The Company became a publicly traded corporation in 1992. Callaway Golf has evolved over time from a manufacturer of golf clubs to one of the leading manufacturers and distributors of golf equipment and accessories.Callaway designs its products to be technologically advanced and invests substantially in research and development each year. The Companys golf products are designed for golfers of all skill levels including amateur and professional golfers. Callaway Golf generally sells its products to retailers, directly and through its wholly-owned subsidiaries, and to third-party distributors. It also licenses its trademarks and service marks in exchange for a royalty fee to third parties for use on golf related accessories, including golf apparel and footwear, golf gloves, prescription eyewear and practice aids. The Companys products are sold in the United States and in over 100 countries around the world. For purposes of this assignment, assume that you focus is Drive It Long, which is a close competitor to Callaway Golf. Drive It Long similarly sells golf clubs, golf balls and golf accessories. These products are recreational in nature and are therefore discretionary purchases for consumers. Both firms are affected by the fact that consumers are generally more willing to make discretionary purchases of golf products during favorable economic conditions and when consumers are feeling confident and prosperous. Discretionary spending is also affected by factors including general business conditions, interest rates, consumer confidence in future economic conditions, and the availability of consumer credit. Purchases of these firms products may decline during periods when disposable income is lower, or during periods of actual or perceived unfavorable economic conditions. A significant or prolonged decline in general economic conditions or uncertainties regarding future economic prospects that adversely affect consumer discretionary spending would have a negative impact on these firms results of operations, financial condition and cash flows.
This paper is an exercise designed to better acquaint students with the four main categories of ratio analysis. Financial ratios are a standardized means of comparing information presented in financial statements, in order to analyze the operations of a firm, and to compare operations against certain benchmarks that assist us in drawing conclusions about the firms performance. This exercise requires students to compute common financial ratios in the four areas in which these are most often applied to analyze firm performance. This will strengthen the students ability to understand what aspects of a firms activities that a particular ratio characterizes, and where this information can be found in financial statements. The student will additionally be asked to draw conclusions regarding financial performance using computed ratios.
Assume that you are a Senior Financial Manager for Drive It Long Golf, Inc. A close competitor is Callaway Golf Co. (ELY). You are preparing to address the Board of Directors regarding the current financial picture of the firm, following the release of the firms Audited Financial Statements. Drive It Long Golf, Inc. has 25,000 shares of common stock outstanding, and the market price for a share of stock at the end of 2016 was $58. Assume that this companys growth rate is 9%. As Drive It Longs Senior Financial Manager, you are assumed to be able to offer an authoritative interpretation of the firms recent performance.
Short-term solvency ratios: | 2015 | 2016 |
a. Current ratio | 1.1 | 1.15 |
b. Quick ratio | 0.65 | 0.68 |
c. Cash ratio | 0.43 | 0.42 |
Asset utilization ratios: | Period | |
d. Total asset turnover | 0.88 | |
e. Inventory turnover | 8.93 | |
f. Receivables turnover | 23.09 | |
Long-term solvency ratios: | 2015 | 2016 |
g. Total debt ratio | 0.37 | 0.38 |
h. Debtequity ratio | 0.58 | 0.6 |
i. Equity multiplier | 1.58 | 1.6 |
Period | ||
j. Times interest earned ratio | 5.73 | |
k. Cash coverage ratio | 7.99 | |
Profitability ratios: | Period | |
l. Profit margin | 11.94% | |
m. Return on assets | 10.53% | |
n. Return on equity | 16.85% |
Table 1. Financial Ratios, Drive It Long Golf, Inc.
Statement of Cash Flows for 2016 | |
Cash, beginning of the year | $26,450 |
Operating activities | |
Net income | $50,376 |
Plus: | |
Depreciation | $37,053 |
Increase in accounts payable | 4,883 |
Increase in other current liabilities | 5,161 |
Less: | |
Increase in accounts receivable | ($4,589) |
Increase in inventory | (4,655) |
Net cash from operating activities | $88,229 |
Investment activities | |
Fixed asset acquisition | ($78,233) |
Net cash from investment activities | ($78,233) |
Financing activities | |
Increase in notes payable | ($2,340) |
Dividends paid | (20,000) |
Increase in long-term debt | 15,000 |
Net cash from financing activities | ($7,340) |
Net increase in cash | $2,656 |
Cash, end of year | $29,106 |
Table 2. Statement of Cash Flows, Drive It Long, Inc.
2014 and 2015 Balance Sheets | |||||||
2014 | 2015 | 2014 | 2015 | ||||
Current assets | Current Liabilities | ||||||
Cash | $26,450 | $29,106 | Accounts payable | $30,602 | $35,485 | ||
Accounts receivable | 13,693 | 18,282 | Notes payable | 15,840 | 13,500 | ||
Inventory | 27,931 | 32,586 | Other | 15,280 | 20,441 | ||
Total | $68,074 | $79,974 | Total | $61,722 | $69,426 | ||
Long-term debt | $95,000 | $110,000 | |||||
Owner's equity | |||||||
Common stock & paid-in surplus | $ 45,000 | $45,000 | |||||
Fixed assets | Accumulated retained earnings | 223,517 | 253,893 | ||||
Net plant & equipment | $357,165 | $398,345 | Total | $268,517 | $298,893 | ||
Total assets | $425,239 | $478,319 | Total liabilities & owners equity | $425,239 | $478,319 |
Table 3. Balance Sheets, Drive It Long Golf, Inc.
2015 Income Statement | ||
Sales | $422,045 | |
Cost of Goods Sold | $291,090 | |
Depreciation | 37,053 | |
Earnings Before Interest and Taxes | $93,902 | |
Interest Paid | $16,400 | |
Taxable Income | 77,502 | |
Taxes (35%) | 27,126 | |
Net Income | $50,376 | |
Dividends | $20,000 | |
Retained Earnings | 30,376 |
Table 4. Income Statement, Drive It Long Golf, Inc.
- Analyze the financial performance of Drive It Long Golf, Inc. using the following tools:
- time and trend analysis
- peer-group analysis
- two or more ratios financial ratios (introduced in Module Twos assigned readings) in each area that will allow you to evaluate the following four aspects of performance:
- Short-term solvency
- Asset Utilization
- Long-term solvency
- Profitability
- Evaluate the firms financial position using the firms DuPont Identity, considering:
- operating efficiency (as measured by profit margin),
- asset use efficiency (as measured by total asset turnover), and
- financial leverage (as measured by the equity multiplier).
- Determine PEG ratio.
- Construct Drive It Longs PEG ratio, and
- Evaluate this PEG ratio.
Your paper should be 46 pages long with a minimum of 2 references in a double-spaced document using 12 pt. Times New Roman font, utilizing APA format.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started