Bagel Land operates a bagel store in Niagara Falls. The owner has provided the following budgeted data for next year.

Revenue $$11,259$

Fixed Costs $$3,487$

Variable Costs $($depends on the # of bagels sold$)$ $$7,464$

For each of the following scenarios, determine the dollar impact on Bagel Land.

Consider each scenario independently.

Do not enter dollar signs or commas in the input boxes.

Round all answers to the nearest whole number. Enter all values as positive values. Do not use the negative sign.

i$.$ A $5\%$ increase in fixed costs.

Revenue: Answer

No change

$Answer

$0$

Variable Costs: Answer

No change

$Answer

$0$

Fixed Costs: Answer

Increase by

$Answer

$174$

Contribution Margin: Answer

No change

$Answer

$0$

Budgeted Operating Profit: Answer

Decrease by

$Answer

$174$

ii$.$ A $10\%$ increase in contribution margin, but holding revenue constant.

Revenue: Answer

No change

$Answer

$0$

Variable Costs: Answer

Decrease by

$Answer

$746$

Fixed Costs: Answer

No change

$Answer

$0$

Contribution Margin: Answer

Increase by

$Answer

$4175$

Budgeted Operating Profit: Answer

Increase by

$Answer

iii. A $18\%$ increase in fixed costs and $11\%$ increase in units sold.

Revenue: Answer

Increase by

$Answer

Variable Costs: Answer

Increase by

$Answer

Fixed Costs: Answer

Increase by

$Answer

Contribution Margin: Answer

Increase by

$Answer

Budgeted Operating Profit: Answer

Decrease by

$Answer