Answered step by step
Verified Expert Solution
Question
1 Approved Answer
BAIRD COMPANY Balance Sheets As of December 31 2019 2018 Assets Current assets Cash $ 17,000 $ 13,000 Marketable securities 20,200 6,200 Accounts receivable (net)
BAIRD COMPANY | |||||||
Balance Sheets As of December 31 | |||||||
2019 | 2018 | ||||||
Assets | |||||||
Current assets | |||||||
Cash | $ | 17,000 | $ | 13,000 | |||
Marketable securities | 20,200 | 6,200 | |||||
Accounts receivable (net) | 43,000 | 35,000 | |||||
Inventories | 128,000 | 136,000 | |||||
Prepaid items | 27,000 | 12,000 | |||||
Total current assets | 235,200 | 202,200 | |||||
Investments | 32,000 | 25,000 | |||||
Plant (net) | 265,000 | 250,000 | |||||
Land | 28,000 | 23,000 | |||||
Total assets | $ | 560,200 | $ | 500,200 | |||
Liabilities and Stockholders Equity | |||||||
Liabilities | |||||||
Current liabilities | |||||||
Notes payable | $ | 18,800 | $ | 12,500 | |||
Accounts payable | 113,800 | 100,000 | |||||
Salaries payable | 23,000 | 17,000 | |||||
Total current liabilities | 155,600 | 129,500 | |||||
Noncurrent liabilities | |||||||
Bonds payable | 120,000 | 120,000 | |||||
Other | 26,000 | 21,000 | |||||
Total noncurrent liabilities | 146,000 | 141,000 | |||||
Total liabilities | 301,600 | 270,500 | |||||
Stockholders equity | |||||||
Preferred stock, (par value $10, 4% cumulative, non-participating; 7,000 shares authorized and issued) | 70,000 | 70,000 | |||||
Common stock (no par; 50,000 shares authorized; 10,000 shares issued) | 70,000 | 70,000 | |||||
Retained earnings | 118,600 | 89,700 | |||||
Total stockholders equity | 258,600 | 229,700 | |||||
Total liabilities and stockholders equity | $ | 560,200 | $ | 500,200 | |||
BAIRD COMPANY | |||||||
Statements of Income and Retained Earnings For the Years Ended December 31 | |||||||
2019 | 2018 | ||||||
Revenues | |||||||
Sales (net) | $ | 250,000 | $ | 230,000 | |||
Other revenues | 8,400 | 5,400 | |||||
Total revenues | 258,400 | 235,400 | |||||
Expenses | |||||||
Cost of goods sold | 125,000 | 109,000 | |||||
Selling, general, and administrative | 57,000 | 52,000 | |||||
Interest expense | 8,600 | 7,800 | |||||
Income tax expense | 33,000 | 32,000 | |||||
Total expenses | 223,600 | 200,800 | |||||
Net earnings (net income) | 34,800 | 34,600 | |||||
Retained earnings, January 1 | 89,700 | 61,000 | |||||
Less: Preferred stock dividends | 2,800 | 2,800 | |||||
Common stock dividends | 3,100 | 3,100 | |||||
Retained earnings, December 31 | $ | 118,600 | $ | 89,700 | |||
Calculate the following ratios for 2019 and 2018. Since 2017 numbers are not presented do not use averages when calculating the ratios for 2018. Instead, use the number presented on the 2018 balance sheet.
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started