Bakerston Company is a manufacturing firm that uses job-order costing. The company's inventory balances were as follows at the beginning and end of the year:

	Beginning Balance			Ending Balance
Raw materials	$	11,400		$	15,200
Work in process	$	32,400		$	14,100
Finished goods	$	109,000		$	120,000

The company applies overhead to jobs using a predetermined overhead rate based on machine-hours. At the beginning of the year, the company estimated that it would work 17,600 machine-hours and incur $264,000 in manufacturing overhead cost. The following transactions were recorded for the year:

	Raw materials were purchased, $410,000.
	Raw materials were requisitioned for use in production, $406,200 ($376,000 direct and $30,200 indirect).
	The following employee costs were incurred: direct labor, $337,000; indirect labor, $78,000; and administrative salaries, $152,000.
	Selling costs, $110,000.
	Factory utility costs, $29,000.
	Depreciation for the year was $127,000 of which $110,000 is related to factory operations and $17,000 is related to selling, general, and administrative activities.
	Manufacturing overhead was applied to jobs. The actual level of activity for the year was 14,700 machine-hours.
	Sales for the year totaled $1,288,000.

Required:

a.

Prepare a schedule of cost of goods manufactured in good form. (Do not round predetermined overhead rate. Input all amounts as positive values.)

BAKERSTON COMPANY
Schedule of Cost Goods Manufactured
Direct materials:
Total raw materials available
Raw materials used in production
Total manufacturing costs
Cost of goods manufactured

b.

Was the overhead underapplied or overapplied? By how much? (Do not round predetermined overhead rate. Input the amount as a positive value.)

Manufacturing overhead

c.

Prepare an income statement for the year. The company closes any underapplied or overapplied overhead to Cost of Goods Sold. (Input all amounts as positive values.)

Income Statement
Selling and administrative expenses: