Answered step by step
Verified Expert Solution
Question
00
1 Approved Answer
Balance Sheet 12/31/20 Assets Cash 200,000 Supplies 231,000 AR 503,000 Inventory 389,000 Land 572,000 Bld 1,500,000 Machinery 1,866,000 Vehicles 633,000 Equipment 98,000 Total Assets 5,992,000
| Balance Sheet 12/31/20 | ||
| Assets | ||
| Cash | 200,000 | |
| Supplies | 231,000 | |
| AR | 503,000 | |
| Inventory | 389,000 | |
| Land | 572,000 | |
| Bld | 1,500,000 | |
| Machinery | 1,866,000 | |
| Vehicles | 633,000 | |
| Equipment | 98,000 | |
| Total Assets | 5,992,000 | |
| Liability & Stockholder | ||
| AP | 382000 | |
| Saalries Payable | 159000 | |
| Note Payable | 79000 | |
| Long term debt | 1073000 | |
| Common stock | 191000 | |
| PREFFERED STOCK | 678000 | |
| Rearnings | 3430000 | |
| Total Libility and capital | 5992000 | |
| Income Statement | ||
| 12/31/2020 | ||
| Revenues | 3174000 | |
| Sales | 2088000 | |
| CGS | 1086000 | |
| gp | ||
| operting | ||
| Adverting | 200000 | |
| Salries | 128000 | |
| Depreciation | 200000 | |
| Interest | 94000 | |
| Travel | 39000 | |
| 661000 | ||
| IBT | 425000 | |
| Tax expense | 125000 | |
| NIAT | 300000 | |
| 1 Yer 365 days | ||
| credit sales 80 % on sales | ||
| credit purchase=40% of cgs | ||
| dividend on ps | 50,000 | |
| dividens on cs | 60000 | |
| principal payment | 40,000 | |
| incme tax rate | 10% | |
| 2.Calculate liquidity ratios | ||
| 3.Activity Ratios | ||
| 4.Debt ratio | ||
| 5.Profit Ratio | ||
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started
Applied Equity Analysis and Portfolio Management Tools to Analyze and Manage Your Stock Portfolio
Authors: Robert A.Weigand
1st edition
978-111863091, 1118630912, 978-1118630914
