balance sheet

		2012	2013
Cash		75,340,000	76,800,300
Accounts receivable		31,650,000	45,320,000
Parts inventory		96,670,000	150,320,000
WIP inventory		46,789,180	65,354,460
Finished goods inventory		145,300,530	210,360,300
Total current assets		395,749,710	548,155,060
Land, plant, and equipment, net		445,230,840	489,300,500
Intangibles		50,340,030	79,003,000
Total assets		891,320,580	1,116,458,560
Accounts payable		68,700,400	95,620,000
Current portion of long-term debt		23,453,000	26,790,000
Total current liabilities		92,153,400	122,410,000
Long-term debt		234,530,000	267,900,000
Shareholders' equity		564,637,180	726,148,560
Total liabilities and equities		891,320,580	1,116,458,560

income statement

	2012	2013
Sales	711,100,000	850,762,000
Cost of sales	421,650,000	516,212,000
Gross profit	289,450,000	334,550,000
Operating costs
Selling and distribution	74,500,300	85,984,000
Research and development	45,890,340	55,689,500
Administration	24,350,300	32,534,000
Amortization	49,557,087	56,830,350
Operating profit	95,151,973	103,512,150
Interest	14,189,065	17,386,710
Earnings before taxes	80,962,908	86,125,440
Taxes	28,337,018	30,143,904
Net income	52,625,890	55,981,536

calculate the cash flow statement. asap

cash flow statement of 2013. with the given information