Balance Sheet Accounts	Amount
Cash	146,200
Accounts Receivable	20,900
Supplies	6,300
Prepaid Insurance	5,300
Equipment	121,000
Accumulated Depreciation	74,300
Accounts Payable	15,900
Interest Payable	2,300
Salaries Payable	4,700
Unearned Revenue	45,000
Notes Payable (due in 4 years)	37,600
Owner's Capital	119,900

Please make a balance sheet with the company name Rabbit Run Landscaping, date December 31, and please make it on excel and attached answer as an excel file. Thank you.

This is an example :

MIDTOWN REPAIR COMPANY Balance Sheet December 31 Assets Current assets Cash .... Notes receivable Prepaid insurance Prepaid rent... Total current assets Plant assets Equipment ... Less: Accumulated depreciation-Equipment Total plant assets. Total assets... $ 95,600 50,000 16,000 4,000 165,600 $170,000 (57,000) 113,000 $278,600 Liabilities $ 52,000 Current liabilities Accounts payable.... Long-term liabilities Long-term notes payable... Total liabilities..... 63,000 115,000 Equity C. Trout, Capital ... Total liabilities and equity.. 163,600 $278,600