Balance Sheet $($as of $\frac{9}{30}\frac{?}{22})$

Assets

Cash

Accounts Receivables

Inventory

Prepaid expenses and other current assets

Total Current Assets

Property, plant and equipment

Other fixed assets

Total assets

Liabilities

Accounts Payable

Accrued worker salaries$/$benefits

Other accrued liabilities

Current interest due

Total Current Liabilities

Long$-$term debt

Total liabilities

Equitv$/$NetAssets

Owners' Equity

Total Liabilities and owners' equity

Account Balance $($thousands$)$

$$14,202$

$$5,918$

$$1,211$

$$1,429$

$$22,760$

$$33,769$

$$1901$

$$57,{430}_{?}$

$$1,910$

$$2,543$

$$1,843$

$$2,064$

$$8,360$

$$21,640$

$$30,{000}_{?}$

$$27,430$

$$57,{430}_{?}$

Inceme Statement $($as of $9/30/2022)$

Revenues

Patient services revenue

Expenses

Personnel expenses

Inventory expenses

Other operating expenses

Depreciation

Total Operating expenses

Operating Income $($EBIT$)$

Other income $($expenses$)$

Interest expense

Interest income

Total other income

Net income $($after interest$/$taxes$)$

Accrual Estimate $($thousands$)$

$$64,505$

$$21,707$

$$15,047$

$$9,721$

$$2\mathrm{.}625$

$$\frac{49,100}{15,405}$

$$(1,322)$

$$\frac{159}{(1,163)}$

$$14,242$

A$.$ Perform a DuPont analysis for fiscal year $2022$ for Sacred Heart Hospital.

Assume that the peer group average ratios are as follows:

$\backslash$table$[[$Total margin,$15\mathrm{.}0\%$