Balance Sheet as of December 31,2021 (Thousands of Dollars) Stevens grew fagidy in 2021 and Ginanted the growth with notes pavalde anid lonp tarm bends. Sirvens expects sales fo grow by 259 in the neat year but will finance the growth with a rate on al dete is 5\%;, and cash eams no interest intome. The le of credit is adied at the end of the yeac, which means that you shoulf baye the furecaused inturest expense on the bwance at debt at the heginning of the vesr. Use the focerasted income statement to detemene the addition to retaned earnings. Assume that the company was openating at full capecit A. What is the propeted value tor earnings before utemet and taxest Do oot fourid intemesiate colculationt Round your answer to the neasest dollat. 5 3 - What is the propedied value of ebtol eurrent ascetr? Do not round intermechate caloulitens. Round Your ancianc to the neaces bellat s. 3 13 a. What is the projected value for earnings before interest and taxes? Do not round intermediate calculations. Round your answer to the nearest dollar. 5 6. What is the projected value for pre-tax eamings? Do not round intermediste calculations. Round your answer to the nearest dollar. c. What is the projected net income? Do not round intermediate calculations. Round youir answer to the nearest dollar. 4 4. What in tho projected addition to retained eaminge? Do not round intermediate calcutations. Round your answer to the nearest dollar. 5 e. What ia the projected value of total curront assets? Do not round intermediate calculations. Pound your angwer to the nearnst dollas. 5 1. What in the projected value of total asinets? Do not round intermedlate colculations. Plound your angwer to the nearest. dollar. 9. What is the projected sum of accounts payable, accruals, and notes payable? Do not round intermediate calculations. Round your answer to the neorest ditiar: h. What le the forocasted lise of credit? Do not round intermediate culculations. Pound your answer to the nearest dollar. 5 Stevens Textile Corporation's 2021 financial statements are shown below: Balance Sheet as of December 31,2021 (Thousands of Dollars) Stivens drfw mpidly in 2021 and financed the growth with notes payable and long-term bonds, Stevens expecte sales to grow by 25% in the next year but will finonce the growth with a line of credit, not notes payable or long-term bonds. Uoe the forecasted financial statement method to forocast a bulance sheet and income ctaternent for Decomber 31,2022 . The interest rote on all debt is 5%, and chsh evarns no interest incorne. The line of credit is added at the end of the year. which means thut you should base the for ecaited interest expense on the balance of debt ot the beginning of the year. Use the forecasted incorme ntatement to determine the adiation to retained earnings. Aseume that the company was operating at full capacity in 2021 , that it cannot sell off any of its fixed assets, and that ascete, spontaneous Habilities, and operating costs are expected to increase by the rame percentage as sales. Balance Sheet as of December 31,2021 (Thousands of Dollars) Stevens grew fagidy in 2021 and Ginanted the growth with notes pavalde anid lonp tarm bends. Sirvens expects sales fo grow by 259 in the neat year but will finance the growth with a rate on al dete is 5\%;, and cash eams no interest intome. The le of credit is adied at the end of the yeac, which means that you shoulf baye the furecaused inturest expense on the bwance at debt at the heginning of the vesr. Use the focerasted income statement to detemene the addition to retaned earnings. Assume that the company was openating at full capecit A. What is the propeted value tor earnings before utemet and taxest Do oot fourid intemesiate colculationt Round your answer to the neasest dollat. 5 3 - What is the propedied value of ebtol eurrent ascetr? Do not round intermechate caloulitens. Round Your ancianc to the neaces bellat s. 3 13 a. What is the projected value for earnings before interest and taxes? Do not round intermediate calculations. Round your answer to the nearest dollar. 5 6. What is the projected value for pre-tax eamings? Do not round intermediste calculations. Round your answer to the nearest dollar. c. What is the projected net income? Do not round intermediate calculations. Round youir answer to the nearest dollar. 4 4. What in tho projected addition to retained eaminge? Do not round intermediate calcutations. Round your answer to the nearest dollar. 5 e. What ia the projected value of total curront assets? Do not round intermediate calculations. Pound your angwer to the nearnst dollas. 5 1. What in the projected value of total asinets? Do not round intermedlate colculations. Plound your angwer to the nearest. dollar. 9. What is the projected sum of accounts payable, accruals, and notes payable? Do not round intermediate calculations. Round your answer to the neorest ditiar: h. What le the forocasted lise of credit? Do not round intermediate culculations. Pound your answer to the nearest dollar. 5 Stevens Textile Corporation's 2021 financial statements are shown below: Balance Sheet as of December 31,2021 (Thousands of Dollars) Stivens drfw mpidly in 2021 and financed the growth with notes payable and long-term bonds, Stevens expecte sales to grow by 25% in the next year but will finonce the growth with a line of credit, not notes payable or long-term bonds. Uoe the forecasted financial statement method to forocast a bulance sheet and income ctaternent for Decomber 31,2022 . The interest rote on all debt is 5%, and chsh evarns no interest incorne. The line of credit is added at the end of the year. which means thut you should base the for ecaited interest expense on the balance of debt ot the beginning of the year. Use the forecasted incorme ntatement to determine the adiation to retained earnings. Aseume that the company was operating at full capacity in 2021 , that it cannot sell off any of its fixed assets, and that ascete, spontaneous Habilities, and operating costs are expected to increase by the rame percentage as sales