Answered step by step
Verified Expert Solution
Link Copied!

Question

...
1 Approved Answer

Balance sheet December 28, 2019 December 29, 2018 Assets Current assets: Cash and cash equivalents $621,152 517,594 Restricted cash 85,644 79,008 Accounts receivable, net 76,019

Balance sheet
December 28, 2019 December 29, 2018
Assets
Current assets:
Cash and cash equivalents $621,152 517,594
Restricted cash 85,644 79,008
Accounts receivable, net 76,019 75,963
Notes and other receivables, net 57,174 64,412
Prepaid income taxes 16,701 27,005
Prepaid expenses and other current assets 50,611 49,491
Total current assets 907,301 813,473
Property, equipment, and software, net 223,120 209,202
Operating lease assets 371,264
Equity method investments 154,812 146,395
Goodwill 888,286 888,265
Other intangible assets, net 1,302,721 1,334,767
Other assets 72,520 64,479
Total assets $3,920,024 3,456,581
Liabilities and Stockholders Deficit
Current liabilities:
Current portion of long-term debt $31,150 31,650
Operating lease liabilities 35,863
Accounts payable 89,413 80,037
Deferred revenue 39,950 38,541
Other current liabilities 386,050 389,353
Total current liabilities 582,426 539,581
Long-term debt, net 3,004,216 3,010,626
Operating lease liabilities 380,647
Deferred revenue 324,854 331,980
Deferred income taxes, net 197,673 204,027
Other long-term liabilities 18,218 83,164
Total long-term liabilities 3,925,608 3,629,797
Commitments and contingencies (note 16)
Stockholders deficit:
Preferred stock, $0.001 par value; 25,000,000 shares authorized; no shares issued and outstanding
Common stock, $0.001 par value; 475,000,000 shares authorized; 82,835,830 shares issued and 82,834,830 shares outstanding at December 28, 2019; 82,587,373 shares issued and 82,560,596 shares outstanding at December 29, 2018 83 82
Additional paid-in capital 561,345 642,017
Treasury stock, at cost; 1,000 shares and 26,777 shares at December 28, 2019 and December 29, 2018, respectively -64 -1,060
Accumulated deficit -1,129,565 -1,338,709
Accumulated other comprehensive loss -19,809 -15,127
Total stockholders deficit -588,010 -712,797
Total liabilities and stockholders deficit $3,920,024 3,456,581

Consolidated Income Statement
Fiscal year ended
December 28, 2019 December 29, 2018 December 30, 2017
Cash flows from operating activities:
Net income $1,370,227 229,906 271,209
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 42,378 45,031 45,239
Amortization of debt issuance costs 4,977 5,019 6,179
Loss on debt extinguishment and refinancing transactions 13,076 6,996
Deferred income taxes -6,257 -9,897 -121,247
Provision for bad debt 2,862 631 457
Share-based compensation expense 14,042 14,879 14,926
Net income of equity method investments -17,517 -14,903 -15,198
Dividends received from equity method investments 4,367 4,509 4,711
Other, net -714 2,791 -1,767
Change in operating assets and liabilities:
Accounts, notes, and other receivables, net 4,392 -19,776 -18,496
Prepaid income taxes, net 10,408 -4,996 -2,441
Prepaid expenses and other current assets -5,677 -1,561 -6,481
Accounts payable 7,735 26,974 5,066
Other current liabilities -3,407 34,144 30,031
Deferred revenue -5,743 -41,071 59,606
Other, net -9,212 -2,725 4,567
Net cash provided by operating activities 297,734 268,955 283,357
Cash flows from investing activities:
Additions to property, equipment, and software -36,762 -51,855 -21,055
Other, net 1,270 20 752
Net cash used in investing activities -35,492 -51,835 -20,303

1. Using the information above find Cost of Goods sold, Net credit sales, Average AR, Receivables turnover ratio, and inventory turnover ratio for 2019 and 2018.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamentals of corporate finance

Authors: Stephen Ross, Randolph Westerfield, Bradford Jordan

10th edition

978-0078034633

Students also viewed these Accounting questions