Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

Balance Sheet December 31 st , 2021 2021 Assets Cash and marketable securities $25,000 Accounts receivable $100,000 Inventories $125,000 Total Current assets $250,000 Gross plant

Balance Sheet

December 31st, 2021

2021

Assets

Cash and marketable securities

$25,000

Accounts receivable

$100,000

Inventories

$125,000

Total Current assets

$250,000

Gross plant & equipment

$300,000

Less: Accumulated depreciation

$-100,000

Net plant & equipment

$200,000

Land

$50,000

Net fixed assets

$250,000

Total assets

$500,000

LIABILITIES & EQUITY

Accounts payable

$78,000

Notes payable

$34,000

Accrued liabilities

$30,000

Total current liabilities

$142,000

Long term debt

$140,000

Total liabilities

$282,000

Common stock ($1 par, 50,000 shares)

$50,000

Paid in capital

100,000

Retained earnings

$68,000

Total stockholders equity

$218,000

Total liabilities and equity

$500,000



Income Statement

December 31st, 2021

2021

Net revenue sales

$700,000

Cost of Goods Sold

$450,000

Gross profit

$250,000

Operating expenses

General & administrative

$95,000

Selling & marketing

$56,000

Depreciation

$25,000

Operating income

$74,000

Interest

$14,000

Income before taxes

$60,000

Income taxes (40%)

$24,000

Net income

$36,000

Number of shares outstanding

$50,000

Earnings per share (EPS)

$0.72


image text in transcribed
image text in transcribed
Use the table above to solve for the following: a) Current ratio = Current assets/Current liabilities (3pts) b) Quick ratio = Cash + Marketable securities + Accounts receivable)/Current liabilities (3pts) c) Average Payment Period ratio = Accounts payable/Cost of goods sold /365= Accounts payable/Cost of goods sold per day (4pts) d) Total assets turnover ratio = Net sales/Total assets (3pts) e) Fixed assets Turnover ratio = Net sales/Net fixed assets (3pts) f) Inventory Turnover ratio = Cost of goods sold/Inventory (3pts) g) Total debt to total asset ratio = Total debt/Total assets (3pts) h) Equity multiplier = Total assets/Total equity (3pts) i) Interest coverage ratio = Earnings before interest \& taxes (operating income or EBIT)/Interest expense = (4pts) j) Operating profit margin ratio = Earnings before interest \& taxes(operating income)/Net sales (3pts) k) Net profit margin ratio = Net income/Net sales (3pts) l) Operating return on assets ratio = Earnings before interest \& taxes (operating income)/Total assets (3pts) m) Return on total assets ratio = Net income/total assets (3pts) (?)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Finance questions

Question

What is the meaning and definition of E-Business?

Answered: 1 week ago