Question
Balance Sheet Horizontal and Vertical Analysis 2018 2019 Horizontal Vertical Cash 28,421 1,274 -95.52% 0.13% AR 225,019 333,558 48.24% 34.00% Inventory 319,887 321,006 0.35% 32.72%
Balance Sheet Horizontal and Vertical Analysis | ||||
| 2018 | 2019 | Horizontal | Vertical |
Cash | 28,421 | 1,274 | -95.52% | 0.13% |
AR | 225,019 | 333,558 | 48.24% | 34.00% |
Inventory | 319,887 | 321,006 | 0.35% | 32.72% |
Prepaid Insurance | 3,500 | 3,750 | 7.14% | 0.38% |
Total Current Assets | 576,827 | 659,588 | 14.35% | 67.23% |
Equipment | 385,000 | 385,000 | 0.00% | 39.24% |
Less: Acc. Dep. | 21,150 | 63,450 | 200.00% | 6.47% |
Net Fixed Assets | 363,850 | 321,550 | -11.63% | 32.77% |
Total Assets | 940,677 | 981,138 | 4.30% | 100.00% |
Accts Payable | 331,822 | 401,693 | 21.06% | 40.94% |
W&P Taxes Payable | 25,889 | 26,145 | 0.99% | 2.66% |
ST Portion MP | 21,014 | 29,085 | 38.41% | 2.96% |
Total Current Liab. | 378,725 | 447,923 | 18.27% | 45.65% |
Mortgage Payable | 245,000 | 224,915 | -8.20% | 22.92% |
Total Liabilities | 623,725 | 672,939 | 7.87% | 68.58% |
Owners Equity | 316,952 | 308,300 | -2.73% | 31.42% |
Total L&OE | 940,677 | 981,138 | 4.30% | 100.00% |
what areas of concern, if any, do these analyses highlight? Explain.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started