Balance Sheet June $30$th$,$ Year $5$

Assets Liabilities and Equity

Cash $10,000$ Accounts Payable $19,000$

Accounts receivables $34,000$ Wages Payable $4,000$

Inventory $60,000$ Income Tax Payable $1,000$

Prepaid Insurance $4,000$ Notes Payables $80,000$

Capital Assets $200,000$ Common Shares $100,000$

Accumulated depreciation $(40,000)$ Retained Earnings $64,000$

Total Assets $268,000$ Total Liabilities and Equity $268,000$

The following are all transactions that happened during Year $6$:

Made all sales on account of $$250,000$

Collected accounts receivable of $$245,000$

Purchased merchandise on account of $$134,000$

Determined cost of goods sold was $$129,900$

Paid accounts payable $($for merchandise purchased$)$ of $$143,000$

Paid wages to employees of $$55,900$

Accrued wages expense $($and wages payable$)$ of $$1,500$ at June $30$th$,$ Year $6.$

Paid insurance premium of $$18,000$ to extend coverage for three years.

Allocated $$5,000$ of prepaid insurance to insurance expense.

Recorded Year $6$ total income tax expense $($and income tax payable$)$ of $$13,000$

Paid income taxes to government of $$11,500($this represents the final portion of Year $5$ taxes and initial installments of Year $6$ taxes$).$

Depreciation for the year $$10,000$

Required $1$: What is the amount of Cash received $($paid$)$ from employees? $

Required $2$: What is the amount of cash generated $($used$)$ by Inventory in year $6?$ $

Required $3$: What is the amount of cash generated $($used$)$ by operations in year $6?$ $

Required $4$: What is amount of Net Income reported in year $6?$ $

Required $5$: What is ending balance of Cash at the end of Year $6?$ $

Required $6$: What is ending balance of Inventory at the end of Year $6?$ $

Required $7$: What is ending balance of Retained Earnings at the end of Year $6?$ $Balance Sheet June $30$th$,$ Year $5$

The following are all transactions that happened during Year $6$:

Made all sales on account of $$250,000$

Collected accounts receivable of $$245,000$

Purchased merchandise on account of $$134,000$

Determined cost of goods sold was $$129,900$

Paid accounts payable $($for merchandise purchased$)$ of $$143,000$

Paid wages to employees of $$55,900$

Accrued wages expense $($and wages payable$)$ of $$1,500$ at June $30$th$,$ Year $6.$

Paid insurance premium of $$18,000$ to extend coverage for three years.

Allocated $$5,000$ of prepaid insurance to insurance expense.

Recorded Year $6$ total income tax expense $($and income tax payable$)$ of $$13,000$

Paid income taxes to government of $$11,500($this represents the final portion of Year $5$ taxes and

initial installments of Year $6$ taxes$).$

Depreciation for the year $$10,000$

Required $1$: What is the amount of Cash received $($paid$)$ from employees? $

Required $2$: What is the amount of cash generated $($used$)$ by Inventory in year $6?$ $

Required $3$: What is the amount of cash generated $($used$)$ by operations in year $6?$ $

Required $4$: What is amount of Net Income reported in year $6?$ $

Required $5$: What is ending balance of Cash at the end of Year $6?$ $

Required $6$: What is ending balance of Inventory at the end of Year $6?$ $

Required $7$: What is ending balance of Retained Earnings at the end of Year $6?$ $