Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Balance Sheets: 2013 2012 Cash and equivalents $70 $55 Accounts receivable 275 300 Inventories 375 350 Total current assets $720 $705 Net plant and equipment

Balance Sheets:
2013 2012
Cash and equivalents $70 $55
Accounts receivable 275 300
Inventories 375 350
Total current assets $720 $705
Net plant and equipment 2,000 1,490
Total assets $2,720 $2,195
Accounts payable $150 $85
Accruals 75 50
Notes payable 120 145
Total current liabilities $345 $280
Long-term debt 450 290
Common stock 1,225 1,225
Retained earnings 700 400
Total liabilities and equity $2,720 $2,195

Income Statements:
2013 2012
Sales $2,000 $1,500
Operating costs excluding depreciation 1,250 1,000
EBITDA $750 $500
Depreciation and amortization 100 75
EBIT $650 $425
Interest 62 45
EBT $588 $380
Taxes (40%) 235 152
Net income $353 $228
Dividends paid $53 $48
Addition to retained earnings $300 $180
Shares outstanding 100 100
Price $25.00 $22.50
WACC 10.00%

The balance in the firm's cash and equivalents account is needed for operations and is not considered "excess" cash.

What is Rosnan's 2013 net operating working capital (NOWC)? $

What is Rosnan's 2013 net working capital (NWC)? $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Financial Theory

Authors: Jean-Pierre Danthine, John B. Donaldson

3rd Edition

0123865492, 9780123865496

More Books

Students also viewed these Finance questions