Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Balance Sheets: 2019 2018 Cash and equivalents $ 120 $ 105 Accounts receivable 275 300 Inventories 375 350 Total current assets $ 770 $

image text in transcribedimage text in transcribed

Balance Sheets: 2019 2018 Cash and equivalents $ 120 $ 105 Accounts receivable 275 300 Inventories 375 350 Total current assets $ 770 $ 755 Net plant and equipment Total assets 2,000 1,490 $2,770 $2,245 Accounts payable $ 150 $ 85 Accruals 75 50 Notes payable 170 195 Total current liabilities $ 395 $ 330 Long-term debt 450 290 Common stock 1,225 1,225 Retained earnings 700 400 Total liabilities and equity $2,770 $2,245 Income Statements: 2019 2018 Sales $1,885 $1,425 Operating costs excluding depreciation 1,250 1,000 EBITDA Depreciation and amortization EBIT $ 635 $ 425 100 75 $ 535 $ 350 Interest EBT Taxes (25%) 63 46 $ 472 $ 304 118 76 Net income $ 354 $ 228 Dividends paid $ 54 $ 48 Addition to retained earnings $ 300 $ 180 Shares outstanding Price 100 100 $25.00 $22.50 WACC 10.00%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

International Accounting

Authors: Timothy Doupnik, Hector Perera

4th edition

77862201, 978-0077760298, 77760298, 978-0077862206

More Books

Students also viewed these Accounting questions