Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Balance sheets and income statements for Best Buy Co., Inc. follow. Consolidated Statements of Earnings For Fiscal Years Ended ($ millions) February 26, 2011 February

Balance sheets and income statements for Best Buy Co., Inc. follow.

Consolidated Statements of Earnings
For Fiscal Years Ended ($ millions) February 26, 2011 February 27, 2010 February 28, 2009
Revenue $ 50,272 $ 49,694 $ 45,015
Cost of goods sold 37,611 37,534 34,017
Restructuring charges - cost of goods sold 24 -- --
Gross Profit 12,637 12,160 10,998
Selling, general and administrative expenses 10,325 9,873 8,984
Restructuring charges 198 52 78
Goodwill and tradename impairment -- -- 66
Operating income 2,114 2,235 1,870
Other income (expense)
Investment income and other 51 54 35
Investment impairment -- -- (111)
Interest expense (87) (94) (94)
Earnings before income tax expense and equity in income of affiliates 2,078 2,195 1,700
Income tax expense 714 802 674
Equity in income of affiliates 2 1 7
Net earnings including noncontrolling interest 1,366 1,394 1,033
Net income attributable to noncontrolling interest (89) (77) (30)
Net income attributable to Best Buy Co., Inc. $ 1,277 $ 1,317 $ 1,003

Consolidated Balance Sheets
($ millions, except footnotes) February 26, 2011 February 27, 2010
Assets
Current assets
Cash and cash equivalents $ 1,103 $ 1,826
Short-term investments 22 90
Receivables 2,348 2,020
Merchandise inventories 5,897 5,486
Other current assets 1,103 1,144
Total current assets 10,473 10,566
Property and equipment
Land and buildings 766 757
Leasehold improvements 2,318 2,154
Fixtures and equipment 4,701 4,447
Property under capital lease 120 95
7,905 7,453
Less: Accumulated depreciation 4,082 3,383
Property and equipment, net 3,823 4,070
Goodwill 2,454 2,452
Tradenames, net 133 159
Customer relationships, net 203 279
Equity and other investments 328 324
Other noncurrent assets 435 452
Total assets $ 17,849 $ 18,302
Liabilities and equity
Current liabilities
Accounts payable $ 4,894 $ 5,276
Unredeemed gift card liabilities 474 463
Accrued compensation and related expenses 570 544
Accrued liabilities 1,471 1,681
Accrued income taxes 256 316
Short-term debt 557 663
Current portion of long-term debt 441 35
Total current liabilities 8,663 8,978
Long-term liabilities 1,183 1,256
Long-term debt 711 1,104
Equity
Best Buy Co., Inc. Shareholders' equity
Preferred stock, $1.00 par value -- --
Common stock, $0.10 par value 39 42
Additional paid-in capital 18 441
Retained earnings 6,372 5,797
Accumulated other comprehensive income (loss) 173 40
Total Best Buy Co., Inc. shareholders' equity 6,602 6,320
Noncontrolling interest 690 644
Total equity 7,292 6,964
Total liabilities and equity $ 17,849 $ 18,302

(a) Compute the following for Best Buy Co.

Hint: RNOA is 18.86% and NOPAT is $1,389. Assume that Equity and other investments are operating.

Rounding instructions: Do not round until your final answer. Round FLEV and NCI ratio four decimal places. Round Spread and NNEP two decimal places.

Remember to use negative signs in answers when appropriate. 2011 NNO = _______($ millions) 2010 NNO = _______($ millions) 2011 NNE = _______($ millions)

2011 NNEP = _____ % 2011 FLEV = ______

2011 Spread = _____ %

2011 NCI ratio = ____%

(b) Assume that Best Buy Co.'s return on equity (ROE) for 2011 is 19.76% and its return on net operating assets (RNOA) is 18.86%. Confirm computations to yield the relation: ROE = [RNOA + (FLEV X Spread)] X NCI ratio. 2011 ROE = __ % = [ __ % + ( ___ x ___ %)] x ___

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing For Dummies

Authors: Maire Loughran

1st Edition

0470530715, 978-0470530719

More Books

Students also viewed these Accounting questions

Question

3 > O Actual direct-labour hours Standard direct-labour hours...

Answered: 1 week ago