Balance Sheets as of December $31($thousands of dollars$)20212020$Cash$$103,841$$$88,565$Accounts receivable$102,30684,240$Inventories$39,27535,760$ Total current assets$$245,422$$$208,565$Net fixed assets$66,46843,725$Total assets$$311,890$$$252,290$ Accounts payable$$31,313$$$24,320$Accruals$31,03023,203$Notes payable$17,67615,396$ Total current liabilities$$80,019$$$62,919$Long$-$term debt$77,14864,248$ Total liabilities$$157,167$$$127,167$Common stock$99,50087,000$Retained earnings$55,22338,123$ Total common equity$$154,723$$$125,123$Total liabilities and equity$$311,890$$$252,290$The data has been collected in the Microsoft Excel file below. Do not round intermediate calculations. Enter your answers in thousands. For example, an answer of $$1$ thousand should be entered as $1,$ not $1,000.$ Round your answers to the nearest whole number. Use a minus sign to enter negative values, if any$\mathrm{.}1.$ Sales for $2021$ were $$464,150,000,$ and EBITDA was $14\%$ of sales. Furthermore, depreciation and amortization were $19\%$ of net fixed assets, interest was $$8,295,000,$ the corporate tax rate was $25\%,$ and Laiho pays $48\mathrm{.}25\%$ of its net income as dividends. Given this information, construct the firm's $2021$ income statement$\backslash$table$[[,,2021],[$Sales$,$$$,464150$